Skip to main content
logo
Jeil M&S Co., Ltd (KOSDAQ:412540)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,935.00
-1,465.00 (-27.13%)
Apr 4, 2025, 11:32 AM KST

Jeil M&S Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
157,492151,265247,48658,35761,86282,566
Revenue Growth
-12.86%-38.88%324.09%-5.67%-25.08%205.76%
Gross Profit
11.978,400-32,0965,67011,0757,221
Operating Income
-9,152-7,242-130,259-7,6732,002904.65
Net Income
-11,715-15,702-121,504-11,334-18,5752,093
Earnings Per Share
-569.61-762.19-6409.00-779.12-1679.15447.18
EPS Growth
------

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,723675.3122,12221,4578,7512,967
Total Debt
69,19468,48453,72440,30020,04216,047
Net Cash (Debt)
-65,470-67,809-31,602-18,844-11,291-13,079
Net Cash Growth
------
Net Cash Per Share
-3183.18-3291.59-1666.93-1295.34-1020.73-2794.49

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-324.13-31,692-63,557-9,082-7,187-7,903
Capital Expenditures
-2.02-18.3-1,225-4,935-10,762-11,565
Free Cash Flow
-326.14-31,711-64,781-14,017-17,948-19,468
Free Cash Flow Growth
------

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
0.01%5.55%-12.97%9.71%17.90%8.75%
Operating Margin
-5.81%-4.79%-52.63%-13.15%3.24%1.10%
Pretax Margin
-9.73%-11.58%-48.74%-25.18%-31.08%3.04%
Profit Margin
-7.44%-10.38%-49.09%-19.42%-30.03%2.54%
FCF Margin
-0.21%-20.96%-26.18%-24.02%-29.01%-23.58%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
0.510.540.56---