Bi Matrix Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jul '25 Jul 21, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	120,860	56,142	66,592	-	-	-	Upgrade
Market Cap Growth	19.48%	-15.69%	-	-	-	-	Upgrade
Enterprise Value	93,917	31,511	55,483	-	-	-	Upgrade
Last Close Price	16770.00	7790.00	9240.00	-	-	-	Upgrade
PE Ratio	25.28	15.24	-	-	-	-	Upgrade
PS Ratio	3.69	1.82	2.58	-	-	-	Upgrade
PB Ratio	4.05	1.83	2.43	-	-	-	Upgrade
P/TBV Ratio	4.26	1.93	2.54	-	-	-	Upgrade
P/FCF Ratio	28.30	19.61	-	-	-	-	Upgrade
P/OCF Ratio	27.67	19.20	-	-	-	-	Upgrade
EV/Sales Ratio	2.87	1.02	2.15	-	-	-	Upgrade
EV/EBITDA Ratio	23.81	10.66	-	-	-	-	Upgrade
EV/EBIT Ratio	31.21	15.55	-	-	-	-	Upgrade
EV/FCF Ratio	21.99	11.01	-	-	-	-	Upgrade
Debt / Equity Ratio	0.02	0.03	0.05	0.08	0.34	0.53	Upgrade
Debt / EBITDA Ratio	0.18	0.30	-	0.20	0.52	1.95	Upgrade
Debt / FCF Ratio	0.17	0.31	-	0.19	0.86	1.00	Upgrade
Asset Turnover	0.77	0.68	0.77	1.23	1.36	1.90	Upgrade
Quick Ratio	5.95	4.85	5.12	3.10	2.17	1.47	Upgrade
Current Ratio	6.52	5.26	5.66	3.50	2.48	1.53	Upgrade
Return on Equity (ROE)	17.17%	12.68%	-8.79%	34.79%	65.19%	41.46%	Upgrade
Return on Assets (ROA)	4.40%	2.81%	-5.03%	12.70%	11.38%	2.44%	Upgrade
Return on Capital (ROIC)	6.52%	4.20%	-7.81%	27.13%	33.59%	8.13%	Upgrade
Return on Capital Employed (ROCE)	7.40%	4.90%	-	23.20%	20.40%	4.70%	Upgrade
Earnings Yield	3.96%	6.56%	-2.70%	-	-	-	Upgrade
FCF Yield	3.53%	5.10%	-0.67%	-	-	-	Upgrade
Payout Ratio	-	-	-	-	-	114.29%	Upgrade
Buyback Yield / Dilution	-11.60%	-17.15%	-19.19%	-932.15%	-54.82%	-976.55%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.