Studio Samick Co., Ltd. (KOSDAQ:415380)

South Korea · Delayed Price · Currency is KRW

2,035.00

+87.00 (4.47%)

At close: Aug 11, 2026

Studio Samick Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	90,680	95,931	107,928	95,399	86,586	84,448
Revenue Growth	-16.08%	-11.12%	13.13%	10.18%	2.53%	31.99%
Gross Profit	15,812	16,659	19,147	16,190	14,293	15,107
Operating Income	2,165	2,829	3,988	2,778	2,397	4,223
Net Income	2,323	2,789	3,646	2,173	1,925	3,768
Earnings Per Share	197.54	243.67	301.00	646.00	575.00	3740.00
EPS Growth	-26.35%	-19.05%	-53.41%	12.35%	-84.63%	2.92%

Revenue by Segment

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Furniture	107,920	95,395	86,524
Rental	8.25	4.5	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	22,082	21,339	23,000	8,693	6,195	8,231
Total Debt	226.6	185.52	2,830	4,001	4,616	6,043
Net Cash (Debt)	21,855	21,153	20,171	4,692	1,579	2,187
Net Cash Growth	5.02%	4.87%	329.86%	197.12%	-27.79%	-
Net Cash Per Share	1858.63	1847.92	1665.35	1395.03	471.67	2170.66

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	3,027	2,577	4,586	3,311	3,009	3,159
Capital Expenditures	-13.5	-4.08	-90.73	-20	-3,665	-1,205
Free Cash Flow	3,014	2,573	4,495	3,291	-655.43	1,954
Free Cash Flow Growth	-31.31%	-42.75%	36.60%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	17.44%	17.37%	17.74%	16.97%	16.51%	17.89%
Operating Margin	2.39%	2.95%	3.69%	2.91%	2.77%	5.00%
Pretax Margin	3.32%	3.70%	4.15%	2.96%	2.76%	4.39%
Profit Margin	2.56%	2.91%	3.38%	2.28%	2.22%	4.46%
FCF Margin	3.32%	2.68%	4.17%	3.45%	-0.76%	2.31%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	10.30	9.40	9.59	-	-	-
P/FCF Ratio	7.73	10.18	7.78	-	-	-
PS Ratio	0.26	0.27	0.32	-	-	-