Studio Samick Co., Ltd. (KOSDAQ:415380)
South Korea · Delayed Price · Currency is KRW 1,737.00
+67.00 (4.01%)
At close: Jun 9, 2026
Studio Samick Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 90,680 | 95,931 | 107,928 | 95,399 | 86,586 | 84,448 | |
Revenue Growth (YoY) | -16.08% | -11.12% | 13.13% | 10.18% | 2.53% | 31.99% |
Cost of Revenue | 74,868 | 79,272 | 88,781 | 79,209 | 72,293 | 69,342 |
Gross Profit | 15,812 | 16,659 | 19,147 | 16,190 | 14,293 | 15,107 |
Selling, General & Admin | 13,222 | 13,412 | 13,935 | 13,004 | 11,592 | 10,586 |
Research & Development | - | - | - | - | - | 26.16 |
Amortization of Goodwill & Intangibles | 20.08 | 19 | 13.94 | 14.06 | 13.85 | 3.49 |
Operating Expenses | 13,647 | 13,830 | 15,159 | 13,412 | 11,897 | 10,884 |
Operating Income | 2,165 | 2,829 | 3,988 | 2,778 | 2,397 | 4,223 |
Interest Expense | -11.32 | -17.46 | -141.56 | -170.8 | -61.31 | -185.06 |
Interest & Investment Income | 38.08 | 47.18 | 90.83 | 214.25 | 114.39 | 53.59 |
Currency Exchange Gain (Loss) | - | - | - | -0.17 | 0.01 | 0.79 |
Other Non Operating Income (Expenses) | -19.17 | -38.42 | -7.11 | 1.19 | -59.67 | -304.53 |
EBT Excluding Unusual Items | 2,173 | 2,820 | 3,930 | 2,822 | 2,390 | 3,787 |
Gain (Loss) on Sale of Investments | 833.57 | 733.73 | 558.07 | 8.43 | -1.4 | -1.85 |
Gain (Loss) on Sale of Assets | -0.18 | - | -8.6 | -4.07 | -0.83 | -75.85 |
Pretax Income | 3,006 | 3,554 | 4,480 | 2,827 | 2,388 | 3,710 |
Income Tax Expense | 683.29 | 764.6 | 834.08 | 653.84 | 462.43 | -58.83 |
Net Income | 2,323 | 2,789 | 3,646 | 2,173 | 1,925 | 3,768 |
Net Income to Common | 2,323 | 2,789 | 3,646 | 2,173 | 1,925 | 3,768 |
Net Income Growth | -38.14% | -23.49% | 67.78% | 12.86% | -48.91% | 3.70% |
Shares Outstanding (Basic) | 12 | 11 | 12 | 3 | 3 | 1 |
Shares Outstanding (Diluted) | 12 | 11 | 12 | 3 | 3 | 1 |
Shares Change (YoY) | -15.83% | -5.49% | 260.08% | 0.46% | 232.30% | 0.76% |
EPS (Basic) | 197.12 | 243.67 | 301.00 | 649.00 | 575.00 | 3740.00 |
EPS (Diluted) | 197.12 | 243.67 | 301.00 | 646.00 | 575.00 | 3740.00 |
EPS Growth | -26.51% | -19.05% | -53.41% | 12.35% | -84.63% | 2.92% |
Free Cash Flow | 3,014 | 2,573 | 4,495 | 3,291 | -655.43 | 1,954 |
Free Cash Flow Per Share | 255.75 | 224.78 | 371.10 | 978.27 | -195.75 | 1939.68 |
Gross Margin | 17.44% | 17.37% | 17.74% | 16.97% | 16.51% | 17.89% |
Operating Margin | 2.39% | 2.95% | 3.69% | 2.91% | 2.77% | 5.00% |
Profit Margin | 2.56% | 2.91% | 3.38% | 2.28% | 2.22% | 4.46% |
Free Cash Flow Margin | 3.32% | 2.68% | 4.17% | 3.45% | -0.76% | 2.31% |
EBITDA | 2,592 | 3,250 | 4,401 | 3,187 | 2,701 | 4,485 |
EBITDA Margin | 2.86% | 3.39% | 4.08% | 3.34% | 3.12% | 5.31% |
D&A For EBITDA | 427.05 | 420.94 | 413.05 | 408.79 | 304.65 | 262.19 |
EBIT | 2,165 | 2,829 | 3,988 | 2,778 | 2,397 | 4,223 |
EBIT Margin | 2.39% | 2.95% | 3.69% | 2.91% | 2.77% | 5.00% |
Effective Tax Rate | 22.73% | 21.51% | 18.62% | 23.13% | 19.37% | - |
Advertising Expenses | - | 2,044 | 1,898 | 1,677 | 1,539 | 1,114 |