Studio Samick Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	22,863	26,204	34,945	-	-	-
Market Cap Growth	-32.70%	-25.01%	-	-	-	-
Enterprise Value	1,710	5,629	15,442	-	-	-
Last Close Price	1998.00	2290.00	2756.67	-	-	-
PE Ratio	8.19	9.40	9.59	-	-	-
PS Ratio	0.24	0.27	0.32	-	-	-
PB Ratio	0.63	0.72	1.00	-	-	-
P/TBV Ratio	0.67	0.77	1.07	-	-	-
P/FCF Ratio	8.89	10.18	7.78	-	-	-
P/OCF Ratio	8.87	10.17	7.62	-	-	-
EV/Sales Ratio	0.02	0.06	0.14	-	-	-
EV/EBITDA Ratio	0.53	1.73	3.51	-	-	-
EV/EBIT Ratio	0.60	1.99	3.87	-	-	-
EV/FCF Ratio	0.66	2.19	3.44	-	-	-
Debt / Equity Ratio	0.01	0.01	0.08	0.21	0.28	0.42
Debt / EBITDA Ratio	0.06	0.06	0.64	1.26	1.71	1.35
Debt / FCF Ratio	0.07	0.07	0.63	1.22	-	3.09
Net Debt / Equity Ratio	-0.58	-0.58	-0.58	-0.24	-0.09	-0.15
Net Debt / EBITDA Ratio	-6.51	-6.51	-4.58	-1.47	-0.58	-0.49
Net Debt / FCF Ratio	-8.22	-8.22	-4.49	-1.43	2.41	-1.12
Asset Turnover	2.06	2.06	2.71	3.13	3.13	3.58
Inventory Turnover	37.32	37.32	46.00	43.26	36.43	36.81
Quick Ratio	3.08	3.08	2.46	1.31	1.00	2.05
Current Ratio	3.32	3.32	2.65	1.46	1.21	2.40
Return on Equity (ROE)	7.83%	7.83%	13.41%	12.01%	12.37%	36.14%
Return on Assets (ROA)	3.79%	3.79%	6.26%	5.70%	5.41%	11.18%
Return on Invested Capital (ROIC)	14.69%	14.83%	21.98%	14.28%	14.12%	39.54%
Return on Capital Employed (ROCE)	7.70%	7.70%	11.30%	14.10%	14.10%	20.90%
Earnings Yield	12.20%	10.64%	10.43%	-	-	-
FCF Yield	11.25%	9.82%	12.86%	-	-	-
Payout Ratio	34.66%	34.66%	-	-	-	-
Buyback Yield / Dilution	5.62%	5.62%	-260.08%	-0.46%	-232.30%	-0.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.