Shinsung ST Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	225,214	288,736	254,182	218,534	-	-
Market Cap Growth	-23.18%	13.59%	16.31%	-	-	-
Enterprise Value	313,052	319,346	222,468	235,331	-	-
Last Close Price	25350.00	32500.00	28425.88	23943.53	-	-
PE Ratio	-	521.48	35.78	23.99	-	-
PS Ratio	1.64	2.47	2.00	1.75	-	-
PB Ratio	2.14	2.78	2.48	2.25	-	-
P/TBV Ratio	2.15	2.79	2.49	2.26	-	-
P/FCF Ratio	-	-	55.72	406.22	-	-
P/OCF Ratio	-	-	22.18	37.43	-	-
EV/Sales Ratio	2.27	2.73	1.75	1.89	-	-
EV/EBITDA Ratio	91.67	37.01	16.78	19.66	-	-
EV/EBIT Ratio	-	140.65	25.27	28.11	-	-
EV/FCF Ratio	-	-	48.76	437.44	-	-
Debt / Equity Ratio	1.12	1.08	0.19	0.23	0.68	0.77
Debt / EBITDA Ratio	21.84	13.05	1.49	1.87	2.26	2.40
Debt / FCF Ratio	-	-	4.34	41.62	-	22.23
Net Debt / Equity Ratio	0.84	0.60	-0.25	-0.29	0.60	0.72
Net Debt / EBITDA Ratio	16.26	7.17	-1.95	-2.37	2.01	2.22
Net Debt / FCF Ratio	-0.92	-0.88	-5.66	-52.75	-32.68	20.59
Asset Turnover	0.70	0.60	0.91	1.12	1.38	1.57
Inventory Turnover	7.10	5.09	10.03	12.52	12.76	16.52
Quick Ratio	1.50	1.59	2.14	2.31	0.89	0.85
Current Ratio	2.02	2.13	2.51	2.58	1.12	1.07
Return on Equity (ROE)	-2.48%	0.54%	7.11%	13.64%	28.92%	30.76%
Return on Assets (ROA)	-0.39%	0.73%	3.92%	4.71%	6.41%	5.98%
Return on Invested Capital (ROIC)	-0.68%	1.87%	9.17%	10.36%	12.06%	12.68%
Return on Capital Employed (ROCE)	-0.60%	1.20%	8.20%	8.40%	19.40%	19.00%
Earnings Yield	-1.15%	0.19%	2.79%	4.17%	-	-
FCF Yield	-42.21%	-24.23%	1.80%	0.25%	-	-
Payout Ratio	-	321.03%	25.38%	-	-	-
Buyback Yield / Dilution	0.61%	0.70%	-20.69%	-5.89%	-31.14%	-0.89%