Shinsung ST Co., Ltd. (KOSDAQ:416180)
South Korea · Delayed Price · Currency is KRW 25,350
-950 (-3.61%)
At close: Jun 10, 2026
Shinsung ST Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 137,737 | 116,913 | 127,028 | 124,673 | 106,506 | 104,225 |
Other Revenue | -0 | -0 | -0 | - | -0 | -0 |
| 137,737 | 116,913 | 127,028 | 124,673 | 106,506 | 104,225 | |
Revenue Growth (YoY) | 9.54% | -7.96% | 1.89% | 17.06% | 2.19% | 24.45% |
Cost of Revenue | 118,030 | 96,061 | 104,370 | 104,549 | 90,901 | 90,998 |
Gross Profit | 19,707 | 20,852 | 22,657 | 20,124 | 15,604 | 13,227 |
Selling, General & Admin | 14,483 | 12,133 | 8,872 | 8,409 | 6,543 | 5,109 |
Research & Development | 5,647 | 5,803 | 4,478 | 3,152 | 1,088 | 1,482 |
Amortization of Goodwill & Intangibles | - | - | - | - | 1.63 | 13.84 |
Other Operating Expenses | 233.37 | 235.08 | 66.34 | 89.39 | 49.78 | 49.74 |
Operating Expenses | 20,932 | 18,581 | 13,852 | 11,751 | 7,701 | 6,864 |
Operating Income | -1,225 | 2,271 | 8,805 | 8,373 | 7,903 | 6,364 |
Interest Expense | -2,488 | -1,917 | -903.82 | -961.96 | -676.58 | -561.64 |
Interest & Investment Income | 298.43 | 239.75 | 621.13 | 205.22 | 10.36 | 3.63 |
Earnings From Equity Investments | -1,989 | -1,989 | -375.07 | 1,259 | 1,924 | 2,913 |
Currency Exchange Gain (Loss) | 1,324 | 1,202 | -205.29 | 985.53 | 358.8 | -482.49 |
Other Non Operating Income (Expenses) | -362.64 | -24.16 | 309.33 | 1,283 | 1,952 | 521.42 |
EBT Excluding Unusual Items | -4,441 | -217.85 | 8,251 | 11,144 | 11,472 | 8,758 |
Gain (Loss) on Sale of Investments | -37.09 | 28.18 | 683.75 | 279.97 | - | - |
Gain (Loss) on Sale of Assets | 446.61 | 527.03 | 438.25 | 159.36 | 5.03 | -92.74 |
Pretax Income | -4,032 | 337.36 | 9,373 | 11,583 | 11,477 | 8,665 |
Income Tax Expense | -1,435 | -216.33 | 2,269 | 2,475 | 2,190 | 1,346 |
Net Income | -2,596 | 553.68 | 7,104 | 9,108 | 9,287 | 7,319 |
Net Income to Common | -2,596 | 553.68 | 7,104 | 9,108 | 9,287 | 7,319 |
Net Income Growth | - | -92.21% | -22.00% | -1.92% | 26.88% | 75.78% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 7 | 7 | 5 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 7 | 7 | 5 |
Shares Change (YoY) | -0.61% | -0.70% | 20.69% | 5.89% | 31.14% | 0.89% |
EPS (Basic) | -292.53 | 62.32 | 794.00 | 1228.60 | 1326.45 | 1370.97 |
EPS (Diluted) | -292.53 | 62.32 | 794.00 | 1228.60 | 1326.00 | 1370.97 |
EPS Growth | - | -92.15% | -35.37% | -7.34% | -3.28% | 78.53% |
Free Cash Flow | -95,068 | -69,952 | 4,562 | 537.98 | -670.19 | 966.93 |
Free Cash Flow Per Share | -10710.57 | -7873.31 | 509.88 | 72.56 | -95.72 | 181.11 |
Gross Margin | 14.31% | 17.84% | 17.84% | 16.14% | 14.65% | 12.69% |
Operating Margin | -0.89% | 1.94% | 6.93% | 6.72% | 7.42% | 6.11% |
Profit Margin | -1.88% | 0.47% | 5.59% | 7.31% | 8.72% | 7.02% |
Free Cash Flow Margin | -69.02% | -59.83% | 3.59% | 0.43% | -0.63% | 0.93% |
EBITDA | 5,404 | 8,629 | 13,261 | 11,973 | 10,884 | 8,962 |
EBITDA Margin | 3.92% | 7.38% | 10.44% | 9.60% | 10.22% | 8.60% |
D&A For EBITDA | 6,629 | 6,358 | 4,456 | 3,600 | 2,981 | 2,598 |
EBIT | -1,225 | 2,271 | 8,805 | 8,373 | 7,903 | 6,364 |
EBIT Margin | -0.89% | 1.94% | 6.93% | 6.72% | 7.42% | 6.11% |
Effective Tax Rate | - | - | 24.21% | 21.36% | 19.08% | 15.53% |
Advertising Expenses | - | 50.84 | 27.64 | 25.29 | 2 | 2.4 |