NanoTIM Co. Ltd. (KOSDAQ:417010)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,020.00
-20.00 (-0.40%)
Aug 29, 2025, 12:40 PM KST

NanoTIM Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22
Operating Revenue
33,26032,39247,19138,457
Other Revenue
-0-0--
33,26032,39247,19138,457
Revenue Growth (YoY)
-18.23%-31.36%22.71%-
Cost of Revenue
24,71624,77133,83229,202
Gross Profit
8,5447,62113,3589,255
Selling, General & Admin
7,4296,6165,0024,317
Research & Development
3,4523,4531,8851,292
Other Operating Expenses
324.39394104.7262.72
Operating Expenses
12,17111,3837,9146,224
Operating Income
-3,628-3,7625,4443,030
Interest Expense
-634.89-681-529.63-373.11
Interest & Investment Income
75.0780.99344.4710.89
Earnings From Equity Investments
-0.82-0.85--
Currency Exchange Gain (Loss)
-129.47323.56-31.62-4.92
Other Non Operating Income (Expenses)
-18.73-28.62-33.18-44.11
EBT Excluding Unusual Items
-4,337-4,0685,1942,619
Gain (Loss) on Sale of Investments
78.2682.8639.9215.55
Gain (Loss) on Sale of Assets
0.58--1,664
Asset Writedown
----14
Pretax Income
-4,258-3,9855,2344,285
Income Tax Expense
-252.91-279.27356.79144.93
Net Income
-4,005-3,7064,8784,140
Net Income to Common
-4,005-3,7064,8784,140
Net Income Growth
--17.82%-
Shares Outstanding (Basic)
20201917
Shares Outstanding (Diluted)
20202018
Shares Change (YoY)
-2.36%-1.23%10.55%-
EPS (Basic)
-204.75-188.86258.86243.16
EPS (Diluted)
-204.89-189.00246.00230.00
EPS Growth
--6.96%-
Free Cash Flow
-23,944-22,999-19,026-9,152
Free Cash Flow Per Share
-1224.16-1172.02-957.66-509.30
Gross Margin
25.69%23.53%28.31%24.07%
Operating Margin
-10.91%-11.62%11.54%7.88%
Profit Margin
-12.04%-11.44%10.34%10.76%
Free Cash Flow Margin
-71.99%-71.00%-40.32%-23.80%
EBITDA
-691.7-1,0417,7984,591
EBITDA Margin
-2.08%-3.21%16.52%11.94%
D&A For EBITDA
2,9362,7222,3531,561
EBIT
-3,628-3,7625,4443,030
EBIT Margin
-10.91%-11.62%11.54%7.88%
Effective Tax Rate
--6.82%3.38%
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.