JI-Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	149,534	99,165	98,127	132,942	82,372	-
Market Cap Growth	44.03%	1.06%	-26.19%	61.39%	-	-
Enterprise Value	175,746	126,761	114,222	151,415	88,380	-
Last Close Price	4750.00	3150.00	3009.02	3803.09	2356.42	-
PE Ratio	22.20	14.72	9.14	35.48	7.54	-
PS Ratio	2.79	1.85	1.71	3.07	1.21	-
PB Ratio	1.92	1.27	1.39	2.06	1.33	-
P/TBV Ratio	1.90	1.26	1.38	2.08	1.33	-
P/FCF Ratio	-	-	178.23	-	-	-
P/OCF Ratio	16.05	10.64	5.83	18.74	-	-
EV/Sales Ratio	3.28	2.37	1.99	3.49	1.29	-
EV/EBITDA Ratio	10.45	7.62	10.16	25.17	6.67	-
EV/EBIT Ratio	16.38	12.02	16.79	42.39	7.76	-
EV/FCF Ratio	-26.40	-	207.47	-	-	-
Debt / Equity Ratio	0.54	0.54	0.55	0.53	0.22	0.19
Debt / EBITDA Ratio	2.53	2.53	3.46	5.69	1.05	0.69
Debt / FCF Ratio	-	-	70.57	-	-	256.66
Net Debt / Equity Ratio	0.35	0.35	0.25	0.30	-0.24	-0.26
Net Debt / EBITDA Ratio	1.62	1.62	1.58	3.19	-1.14	-0.93
Net Debt / FCF Ratio	-4.05	-4.05	32.29	-0.94	0.75	-348.12
Asset Turnover	0.43	0.43	0.50	0.46	1.13	0.69
Inventory Turnover	2.26	2.26	2.84	2.05	4.43	3.51
Quick Ratio	0.68	0.68	0.98	0.83	1.73	1.24
Current Ratio	1.21	1.21	1.66	1.53	2.65	1.82
Return on Equity (ROE)	8.99%	8.99%	11.96%	5.19%	25.55%	27.65%
Return on Assets (ROA)	5.25%	5.25%	3.74%	2.34%	11.81%	11.57%
Return on Invested Capital (ROIC)	9.90%	10.63%	7.91%	4.80%	30.52%	35.79%
Return on Capital Employed (ROCE)	11.90%	11.90%	7.30%	4.50%	18.20%	22.70%
Earnings Yield	4.51%	6.79%	10.94%	2.82%	13.26%	-
FCF Yield	-4.45%	-6.71%	0.56%	-15.32%	-24.51%	-
Payout Ratio	46.41%	46.41%	-	-	-	-
Buyback Yield / Dilution	1.74%	1.74%	3.57%	-23.73%	-6.17%	-0.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.