JI-Tech Co., Ltd. (KOSDAQ:417500)
South Korea · Delayed Price · Currency is KRW 4,020.00
-100.00 (-2.43%)
At close: Oct 29, 2026
JI-Tech Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 66,700 | 53,551 | 57,293 | 43,363 | 68,282 | 20,498 |
Revenue Growth | 33.13% | -6.53% | 32.12% | -36.49% | 233.13% | 3.04% |
Gross Profit Gross Profit Growth | 23,151 | 16,837 | 16,131 | 10,417 | 14,905 | 7,931 |
Operating Income Operating Income Growth | 16,300 | 10,544 | 6,803 | 3,572 | 11,394 | 5,497 |
Net Income Net Income Growth | 10,907 | 6,738 | 10,735 | 3,747 | 10,924 | 4,896 |
Earnings Per Share EPS Growth | 345.67 | 214.34 | 335.17 | 113.95 | 406.72 | 210.59 |
EPS Growth | -2.77% | -36.05% | 194.14% | -71.98% | 93.13% | 26.77% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Semiconductor Semiconductor Growth | 43,183 | 48,742 | 38,906 | 65,875 | 19,011 |
Photo Mask Photo Mask Growth | 8,570 | 6,466 | 4,456 | 2,408 | 1,486 |
Other Business Other Business Growth | 1,798 | 2,085 | - | - | - |
Total Total Growth | 53,551 | 57,293 | 43,363 | 68,282 | 20,498 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 17,600 | 15,026 | 21,075 | 15,026 | 29,027 | 10,571 |
Total Debt Total Debt Growth | 41,461 | 42,004 | 38,852 | 34,241 | 13,914 | 4,486 |
Net Cash (Debt) Net Cash Growth | -23,861 | -26,978 | -17,777 | -19,215 | 15,112 | 6,085 |
Net Cash Growth | - | - | - | - | 148.38% | -0.71% |
Net Cash Per Share Net Cash Per Share Growth | -737.74 | -857.63 | -554.88 | -578.24 | 562.68 | 240.52 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 15,072 | 9,320 | 16,830 | 7,095 | -7,120 | 4,170 |
Capital Expenditures CapEx Growth | -13,440 | -15,978 | -16,280 | -27,461 | -13,072 | -4,153 |
Free Cash Flow Free Cash Flow Growth | 1,632 | -6,658 | 550.55 | -20,367 | -20,192 | 17.48 |
Free Cash Flow Growth | - | - | - | - | - | -99.44% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 34.71% | 31.44% | 28.16% | 24.02% | 21.83% | 38.69% |
Operating Margin | 24.44% | 19.69% | 11.87% | 8.24% | 16.69% | 26.82% |
Pretax Margin | 19.02% | 12.79% | 9.16% | 8.63% | 18.57% | 29.90% |
Profit Margin | 16.35% | 12.58% | 18.74% | 8.64% | 16.00% | 23.89% |
FCF Margin | 2.45% | -12.43% | 0.96% | -46.97% | -29.57% | 0.08% |
Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 100.000 | 100.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 2.49% | 3.30% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.63 | 14.72 | 9.14 | 35.48 | 7.54 | - |
Forward PE | - | 18.04 | 18.04 | - | - | - |
P/FCF Ratio | 82.77 | - | 178.23 | - | - | - |
PS Ratio | 2.03 | 1.85 | 1.71 | 3.07 | 1.21 | - |