TRUEN Co., Ltd. (KOSDAQ:417790)
South Korea · Delayed Price · Currency is KRW 6,290.00
+60.00 (0.96%)
At close: Jun 9, 2026
TRUEN Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 47,042 | 49,114 | 53,601 | 47,175 | 38,832 | 35,980 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 47,042 | 49,114 | 53,601 | 47,175 | 38,832 | 35,980 | |
Revenue Growth (YoY) | -13.30% | -8.37% | 13.62% | 21.49% | 7.92% | 9.00% |
Cost of Revenue | 24,084 | 25,179 | 27,687 | 26,298 | 21,577 | 18,823 |
Gross Profit | 22,958 | 23,934 | 25,914 | 20,877 | 17,255 | 17,157 |
Selling, General & Admin | 6,250 | 6,584 | 6,537 | 6,492 | 5,132 | 4,334 |
Research & Development | 3,543 | 3,412 | 3,260 | 2,563 | 2,679 | 2,470 |
Amortization of Goodwill & Intangibles | 108.09 | 108.56 | 70.23 | 11.54 | 9.32 | 6.36 |
Other Operating Expenses | 298.33 | 294.88 | 203.85 | 191.85 | 232.18 | 370.24 |
Operating Expenses | 10,480 | 10,680 | 10,457 | 9,489 | 8,246 | 7,337 |
Operating Income | 12,478 | 13,255 | 15,457 | 11,388 | 9,009 | 9,820 |
Interest Expense | -3.2 | -3.92 | -8.09 | -14.49 | -11.58 | -6.43 |
Interest & Investment Income | 1,503 | 1,524 | 1,574 | 1,449 | 642 | 350.7 |
Currency Exchange Gain (Loss) | -53.99 | -107.61 | -51.1 | -5.28 | 24.55 | 14.58 |
Other Non Operating Income (Expenses) | 1.58 | -3.64 | 7.23 | -22.9 | -277.3 | -72.48 |
EBT Excluding Unusual Items | 13,926 | 14,663 | 16,979 | 12,794 | 9,387 | 10,106 |
Gain (Loss) on Sale of Investments | 30.78 | 141.14 | 498.71 | 707.72 | 71.49 | 34.23 |
Gain (Loss) on Sale of Assets | -119.54 | -148.7 | 49.46 | 19.96 | -10.19 | 30.5 |
Asset Writedown | -382.11 | -163.8 | - | -27.77 | -558.69 | -103.87 |
Pretax Income | 13,455 | 14,492 | 17,527 | 13,494 | 8,890 | 10,067 |
Income Tax Expense | 2,157 | 2,390 | 3,160 | 2,530 | 1,256 | 1,547 |
Net Income | 11,298 | 12,102 | 14,367 | 10,964 | 7,633 | 8,520 |
Net Income to Common | 11,298 | 12,102 | 14,367 | 10,964 | 7,633 | 8,520 |
Net Income Growth | -22.20% | -15.77% | 31.04% | 43.63% | -10.40% | 5.47% |
Shares Outstanding (Basic) | 10 | 10 | 11 | 10 | 8 | 8 |
Shares Outstanding (Diluted) | 10 | 10 | 11 | 10 | 9 | 8 |
Shares Change (YoY) | -0.35% | -0.47% | 4.75% | 16.01% | 2.70% | 4901.45% |
EPS (Basic) | 1080.74 | 1156.01 | 1366.00 | 1092.00 | 906.00 | 1011.00 |
EPS (Diluted) | 1080.74 | 1156.01 | 1366.00 | 1092.00 | 882.00 | 1011.00 |
EPS Growth | -21.93% | -15.37% | 25.09% | 23.81% | -12.76% | -97.89% |
Free Cash Flow | 11,989 | 12,470 | 16,170 | -7,662 | 7,424 | 5,695 |
Free Cash Flow Per Share | 1146.86 | 1191.18 | 1537.38 | -763.13 | 857.83 | 675.77 |
Gross Margin | 48.80% | 48.73% | 48.35% | 44.25% | 44.44% | 47.68% |
Operating Margin | 26.52% | 26.99% | 28.84% | 24.14% | 23.20% | 27.29% |
Profit Margin | 24.02% | 24.64% | 26.80% | 23.24% | 19.66% | 23.68% |
Free Cash Flow Margin | 25.49% | 25.39% | 30.17% | -16.24% | 19.12% | 15.83% |
EBITDA | 13,384 | 14,161 | 16,302 | 12,115 | 9,624 | 10,396 |
EBITDA Margin | 28.45% | 28.83% | 30.41% | 25.68% | 24.78% | 28.89% |
D&A For EBITDA | 906.06 | 906.6 | 845.08 | 727.06 | 614.18 | 576.25 |
EBIT | 12,478 | 13,255 | 15,457 | 11,388 | 9,009 | 9,820 |
EBIT Margin | 26.52% | 26.99% | 28.84% | 24.14% | 23.20% | 27.29% |
Effective Tax Rate | 16.03% | 16.49% | 18.03% | 18.75% | 14.13% | 15.37% |
Advertising Expenses | - | 401.83 | 397.35 | 408.14 | 410.82 | 177.08 |