Justem Co., Ltd. (KOSDAQ:417840)

South Korea · Delayed Price · Currency is KRW

15,110

+140 (0.94%)

At close: Sep 4, 2026

Justem Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	73,384	48,289	38,701	35,934	46,099
Revenue Growth	50.11%	24.77%	7.70%	-22.05%	-
Gross Profit	35,230	22,019	13,668	15,408	19,242
Operating Income	14,171	4,547	-4,541	-2,715	7,120
Net Income	11,713	3,470	-2,137	-3,385	6,322
Earnings Per Share	522.48	161.00	-101.00	-160.33	372.23
EPS Growth	55.91%	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Semiconductor	71,520	47,154	37,787	34,825	46,099
Plasma	1,864	1,135	915.87	1,218	-
Elimination of Internal Transactions	-	-	-2.07	-109	-
Total	73,384	48,289	38,701	35,934	46,099

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Investments	7,757	10,198	10,535	10,498	35,130
Total Debt	21,040	21,559	20,008	20,668	10,004
Net Cash (Debt)	-13,283	-11,361	-9,472	-10,170	25,126
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	-592.82	-528.19	-446.16	-481.59	1469.23

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Cash Flow	7,337	7,272	4,340	-8,176	8,283
Capital Expenditures	-12,594	-7,392	-2,919	-24,197	-5,192
Free Cash Flow	-5,257	-119.7	1,421	-32,373	3,091
Free Cash Flow Growth	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Gross Margin	48.01%	45.60%	35.32%	42.88%	41.74%
Operating Margin	19.31%	9.42%	-11.73%	-7.56%	15.45%
Pretax Margin	19.36%	6.60%	-8.26%	-13.44%	15.99%
Profit Margin	15.96%	7.18%	-5.52%	-9.42%	13.71%
FCF Margin	-7.16%	-0.25%	3.67%	-90.09%	6.71%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
PE Ratio	28.92	35.70	-	-	8.40
Forward PE	8.97	14.51	10.06	20.90	-
P/FCF Ratio	-	-	33.90	-	17.18
PS Ratio	4.68	2.57	1.24	2.49	1.15