Justem Co., Ltd. (KOSDAQ:417840)

South Korea · Delayed Price · Currency is KRW

9,980.00

-1,390.00 (-12.23%)

At close: Jul 24, 2026

Justem Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	55,365	48,289	38,701	35,934	46,099
Revenue Growth	22.34%	24.77%	7.70%	-22.05%	-
Gross Profit	25,301	22,019	13,668	15,408	19,242
Operating Income	6,973	4,547	-4,541	-2,715	7,120
Net Income	6,536	3,470	-2,137	-3,385	6,322
Earnings Per Share	298.96	161.00	-101.00	-160.33	372.23
EPS Growth	82.44%	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Plasma	1,407	1,135	915.87	1,218	-
Semiconductor	53,958	47,154	37,787	34,825	46,099
Elimination of Internal Transactions	-	-	-2.07	-109	-
Total	55,365	48,289	38,701	35,934	46,099

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Investments	7,954	10,198	10,535	10,498	35,130
Total Debt	15,657	21,559	20,008	20,668	10,004
Net Cash (Debt)	-7,703	-11,361	-9,472	-10,170	25,126
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	-352.70	-528.19	-446.16	-481.59	1469.23

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Cash Flow	4,618	7,272	4,340	-8,176	8,283
Capital Expenditures	-11,035	-7,392	-2,919	-24,197	-5,192
Free Cash Flow	-6,417	-119.7	1,421	-32,373	3,091
Free Cash Flow Growth	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Gross Margin	45.70%	45.60%	35.32%	42.88%	41.74%
Operating Margin	12.60%	9.42%	-11.73%	-7.56%	15.45%
Pretax Margin	11.30%	6.60%	-8.26%	-13.44%	15.99%
Profit Margin	11.80%	7.18%	-5.52%	-9.42%	13.71%
FCF Margin	-11.59%	-0.25%	3.67%	-90.09%	6.71%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
PE Ratio	33.38	35.70	-	-	8.40
Forward PE	7.13	14.51	10.06	20.90	-
P/FCF Ratio	-	-	33.90	-	17.18
PS Ratio	4.08	2.57	1.24	2.49	1.15