Justem Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	140,574	48,156	89,343	53,112
Market Cap Growth	127.56%	-46.10%	68.22%	-
Enterprise Value	155,222	51,607	92,697	-
Last Close Price	6360.00	2263.33	4206.67	2503.33
PE Ratio	19.49	-	-	8.40
Forward PE	2.93	10.06	20.90	-
PS Ratio	3.11	1.24	2.49	1.15
PB Ratio	2.67	1.00	1.84	1.05
P/TBV Ratio	2.85	1.07	1.97	1.07
P/FCF Ratio	-	33.90	-	17.18
P/OCF Ratio	25.41	11.10	-	6.41
EV/Sales Ratio	3.44	1.33	2.58	-
EV/FCF Ratio	-72.50	36.33	-	-
Debt / Equity Ratio	0.41	0.42	0.43	0.20
Debt / EBITDA Ratio	3.01	-	-	1.28
Debt / FCF Ratio	-	14.08	-	3.24
Net Debt / Equity Ratio	0.28	0.20	0.21	-0.49
Net Debt / EBITDA Ratio	2.07	-3.45	-6.36	-3.21
Net Debt / FCF Ratio	-6.86	6.67	-0.31	-8.13
Asset Turnover	0.56	0.48	0.47	-
Inventory Turnover	5.23	7.75	5.00	-
Quick Ratio	0.48	0.64	2.03	3.25
Current Ratio	0.81	0.84	2.79	3.65
Return on Equity (ROE)	14.32%	-4.46%	-6.81%	-
Return on Assets (ROA)	3.93%	-3.50%	-2.22%	-
Return on Invested Capital (ROIC)	7.69%	-7.80%	-6.43%	23.78%
Return on Capital Employed (ROCE)	9.40%	-9.10%	-3.70%	12.30%
Earnings Yield	4.99%	-4.44%	-3.79%	11.90%
FCF Yield	-1.52%	2.95%	-36.23%	5.82%
Buyback Yield / Dilution	-0.83%	-0.54%	-23.48%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.