Justem Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	100,903	48,156	89,343	53,112
Market Cap Growth	83.81%	-46.10%	68.22%	-
Enterprise Value	113,557	51,607	92,697	-
Last Close Price	14200.00	6790.00	12620.00	7510.00
PE Ratio	15.10	-	-	8.40
Forward PE	-	10.06	20.90	-
PS Ratio	2.06	1.24	2.49	1.15
PB Ratio	1.95	1.00	1.84	1.05
P/TBV Ratio	2.09	1.07	1.97	1.07
P/FCF Ratio	-	33.90	-	17.18
P/OCF Ratio	28.16	11.10	-	6.41
EV/Sales Ratio	2.32	1.33	2.58	-
EV/FCF Ratio	-4242.36	36.33	-	-
Debt / Equity Ratio	0.38	0.42	0.43	0.20
Debt / EBITDA Ratio	2.67	-	-	1.28
Debt / FCF Ratio	-	14.08	-	3.24
Asset Turnover	0.59	0.48	0.47	-
Inventory Turnover	4.05	7.75	5.00	-
Quick Ratio	0.49	0.64	2.03	3.25
Current Ratio	0.85	0.84	2.79	3.65
Return on Equity (ROE)	13.88%	-4.46%	-6.81%	-
Return on Assets (ROA)	4.04%	-3.50%	-2.22%	-
Return on Capital (ROIC)	4.92%	-4.13%	-2.61%	-
Return on Capital Employed (ROCE)	10.20%	-	-	12.30%
Earnings Yield	6.63%	-4.44%	-3.79%	11.90%
FCF Yield	-0.03%	2.95%	-36.23%	5.82%
Buyback Yield / Dilution	-1.49%	-0.54%	-23.48%	-

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.