Justem Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	77,169	48,156	89,343	53,112
Market Cap Growth	14.53%	-46.10%	68.22%	-
Enterprise Value	89,824	51,607	92,697	-
Last Close Price	10860.00	6790.00	12620.00	7510.00
PE Ratio	11.55	-	-	8.40
Forward PE	-	10.06	20.90	-
PS Ratio	1.58	1.24	2.49	1.15
PB Ratio	1.49	1.00	1.84	1.05
P/TBV Ratio	1.60	1.07	1.97	1.07
P/FCF Ratio	-	33.90	-	17.18
P/OCF Ratio	21.54	11.10	-	6.41
EV/Sales Ratio	1.84	1.33	2.58	-
EV/FCF Ratio	-3355.70	36.33	-	-
Debt / Equity Ratio	0.38	0.42	0.43	0.20
Debt / EBITDA Ratio	2.67	-	-	1.28
Debt / FCF Ratio	-	14.08	-	3.24
Asset Turnover	0.59	0.48	0.47	-
Inventory Turnover	4.05	7.75	5.00	-
Quick Ratio	0.49	0.64	2.03	3.25
Current Ratio	0.85	0.84	2.79	3.65
Return on Equity (ROE)	13.88%	-4.46%	-6.81%	-
Return on Assets (ROA)	4.04%	-3.50%	-2.22%	-
Return on Capital (ROIC)	4.92%	-4.13%	-2.61%	-
Return on Capital Employed (ROCE)	10.20%	-	-	12.30%
Earnings Yield	8.67%	-4.44%	-3.79%	11.90%
FCF Yield	-0.03%	2.95%	-36.23%	5.82%
Buyback Yield / Dilution	-1.49%	-0.54%	-23.48%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.