Justem Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	80,296	48,156	89,343	53,112
Market Cap Growth	-50.76%	-46.10%	68.22%	-
Enterprise Value	86,174	51,607	92,697	-
Last Close Price	11300.00	6790.00	12620.00	7510.00
PE Ratio	21.72	-	-	8.40
Forward PE	-	10.06	20.90	-
PS Ratio	1.77	1.24	2.49	1.15
PB Ratio	1.61	1.00	1.84	1.05
P/TBV Ratio	1.71	1.07	1.97	1.07
P/FCF Ratio	65.77	33.90	-	17.18
P/OCF Ratio	26.35	11.10	-	6.41
EV/Sales Ratio	1.90	1.33	2.58	-
EV/FCF Ratio	70.59	36.33	-	-
Debt / Equity Ratio	0.39	0.42	0.43	0.20
Debt / EBITDA Ratio	6.14	-	-	1.28
Debt / FCF Ratio	15.79	14.08	-	3.24
Asset Turnover	0.56	0.48	0.47	-
Inventory Turnover	5.44	7.75	5.00	-
Quick Ratio	0.69	0.64	2.03	3.25
Current Ratio	0.90	0.84	2.79	3.65
Return on Equity (ROE)	7.31%	-4.46%	-6.81%	-
Return on Assets (ROA)	0.95%	-3.50%	-2.22%	-
Return on Capital (ROIC)	1.14%	-4.13%	-2.61%	-
Return on Capital Employed (ROCE)	2.40%	-	-	12.30%
Earnings Yield	4.37%	-4.44%	-3.79%	11.90%
FCF Yield	1.52%	2.95%	-36.23%	5.82%
Buyback Yield / Dilution	8.74%	-0.54%	-23.48%	-

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.