OBZEN Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Sep '25 Sep 19, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	60,575	35,799	85,516	-	-	-	Upgrade
Market Cap Growth	119.53%	-58.14%	-	-	-	-	Upgrade
Enterprise Value	44,388	23,821	75,118	-	-	-	Upgrade
Last Close Price	13610.00	8080.00	21900.00	-	-	-	Upgrade
PS Ratio	2.92	2.36	5.03	-	-	-	Upgrade
PB Ratio	539.26	3.58	10.42	-	-	-	Upgrade
P/TBV Ratio	-	3.63	10.61	-	-	-	Upgrade
EV/Sales Ratio	2.14	1.57	4.42	-	-	-	Upgrade
Debt / Equity Ratio	47.42	0.51	0.33	15.96	2.41	0.51	Upgrade
Debt / FCF Ratio	-	-	-	3.25	-	-	Upgrade
Asset Turnover	0.84	0.63	1.15	2.37	1.71	1.60	Upgrade
Quick Ratio	1.12	2.11	3.72	1.60	2.24	2.93	Upgrade
Current Ratio	1.19	2.14	3.75	1.61	2.26	2.94	Upgrade
Return on Equity (ROE)	-406.43%	-36.08%	-130.18%	-396.49%	-129.21%	-217.69%	Upgrade
Return on Assets (ROA)	0.86%	-10.69%	-24.64%	-11.70%	-16.78%	-10.37%	Upgrade
Return on Capital (ROIC)	3.05%	-19.92%	-57.32%	-53.40%	-42.56%	-25.39%	Upgrade
Earnings Yield	-16.52%	-9.17%	-6.33%	-	-	-	Upgrade
FCF Yield	-1.92%	-10.00%	-3.87%	-	-	-	Upgrade
Buyback Yield / Dilution	-12.32%	-7.04%	-24.81%	-2.22%	-1961.37%	-1524.21%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.