RAONTECH Inc. (KOSDAQ:418420)
South Korea · Delayed Price · Currency is KRW 7,020.00
-1,820.00 (-20.59%)
At close: May 29, 2026
RAONTECH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 8,926 | 8,746 | 8,903 | 10,744 | 10,916 | 5,786 |
Other Revenue | -0 | -0 | - | - | -0 | -0 |
| 8,926 | 8,746 | 8,903 | 10,744 | 10,916 | 5,786 | |
Revenue Growth (YoY) | 29.46% | -1.76% | -17.14% | -1.58% | 88.66% | 0.47% |
Cost of Revenue | 3,350 | 3,076 | 4,012 | 4,401 | 4,928 | 3,534 |
Gross Profit | 5,577 | 5,671 | 4,891 | 6,344 | 5,989 | 2,252 |
Selling, General & Admin | 1,919 | 1,967 | 1,983 | 1,967 | 1,540 | 1,117 |
Research & Development | 9,462 | 9,363 | 9,751 | 6,457 | 4,235 | 2,701 |
Other Operating Expenses | 10.3 | 10.48 | 11.65 | 13.65 | 2.17 | 1.95 |
Operating Expenses | 12,093 | 11,475 | 11,875 | 8,491 | 5,660 | 3,813 |
Operating Income | -6,516 | -5,804 | -6,984 | -2,147 | 328.44 | -1,561 |
Interest Expense | -1,390 | -908.41 | -269.81 | -384.23 | -37.28 | -1,047 |
Interest & Investment Income | 205.48 | 187.37 | 351.15 | 520.29 | 123.09 | 20.03 |
Currency Exchange Gain (Loss) | 133.88 | -32.46 | 296.21 | 25.87 | 175.76 | 33.2 |
Other Non Operating Income (Expenses) | -94.34 | -91.62 | 129.7 | -5,091 | -0.84 | -677.86 |
EBT Excluding Unusual Items | -7,661 | -6,649 | -6,477 | -7,077 | 589.17 | -3,233 |
Gain (Loss) on Sale of Investments | 34.54 | 16.6 | - | - | 0.05 | -0.18 |
Gain (Loss) on Sale of Assets | -0 | -0 | -1.24 | -1.37 | 8.63 | 0.06 |
Pretax Income | -7,627 | -6,633 | -6,478 | -7,078 | 597.85 | -3,233 |
Income Tax Expense | -133.7 | -81.33 | - | - | 12.47 | -1.28 |
Net Income | -7,493 | -6,551 | -6,478 | -7,078 | 585.38 | -3,232 |
Net Income to Common | -7,493 | -6,551 | -6,478 | -7,078 | 585.38 | -3,232 |
Shares Outstanding (Basic) | 30 | 30 | 30 | 29 | 25 | 18 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 29 | 27 | 18 |
Shares Change (YoY) | 0.98% | 1.21% | 4.60% | 7.26% | 46.56% | 446.67% |
EPS (Basic) | -246.71 | -216.84 | -217.00 | -248.00 | 23.00 | -178.00 |
EPS (Diluted) | -246.71 | -216.84 | -217.00 | -248.00 | 22.00 | -178.00 |
Free Cash Flow | -7,940 | -7,900 | -5,538 | -18,432 | 370.22 | 591.95 |
Free Cash Flow Per Share | -261.43 | -261.49 | -185.53 | -645.82 | 13.91 | 32.60 |
Gross Margin | 62.48% | 64.83% | 54.94% | 59.04% | 54.86% | 38.92% |
Operating Margin | -73.00% | -66.36% | -78.44% | -19.98% | 3.01% | -26.97% |
Profit Margin | -83.94% | -74.91% | -72.76% | -65.88% | 5.36% | -55.85% |
Free Cash Flow Margin | -88.95% | -90.33% | -62.21% | -171.55% | 3.39% | 10.23% |
EBITDA | -5,107 | -4,559 | -6,228 | -1,691 | 524.44 | -1,356 |
EBITDA Margin | -57.22% | -52.13% | -69.96% | -15.74% | 4.80% | -23.44% |
D&A For EBITDA | 1,409 | 1,245 | 755.29 | 456.56 | 196 | 204.62 |
EBIT | -6,516 | -5,804 | -6,984 | -2,147 | 328.44 | -1,561 |
EBIT Margin | -73.00% | -66.36% | -78.44% | -19.98% | 3.01% | -26.97% |
Effective Tax Rate | - | - | - | - | 2.08% | - |