RAONTECH Inc. (KOSDAQ:418420)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,010.00
+320.00 (11.90%)
At close: Jul 31, 2026

RAONTECH Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,9268,7468,90310,74410,9165,786
Revenue Growth
29.46%-1.76%-17.14%-1.58%88.66%0.47%
Gross Profit
5,5775,6714,8916,3445,9892,252
Operating Income
-6,516-5,804-6,984-2,147328.44-1,561
Net Income
-7,493-6,551-6,478-7,078585.38-3,232
Earnings Per Share
-246.82-216.84-217.00-248.0022.00-178.00
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Semiconductor Goods
6,0819,1369,3065,469
Semiconductor Service
2,6941,5971,610317.85
Semiconductor Product
128.31---
Royalty
-11.02--

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,61314,4385,92114,2997,8186,979
Total Debt
21,06120,7357,48710,7971,2251,371
Net Cash (Debt)
-8,448-6,297-1,5663,5026,5935,609
Net Cash Growth
----46.88%17.54%-
Net Cash Per Share
-278.29-208.41-52.47122.70247.78308.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-5,121-5,096-3,903-3,147404.09591.95
Capital Expenditures
-2,819-2,804-1,635-15,284-33.87-
Free Cash Flow
-7,940-7,900-5,538-18,432370.22591.95
Free Cash Flow Growth
-----37.46%-58.12%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
62.48%64.83%54.94%59.04%54.86%38.92%
Operating Margin
-73.00%-66.36%-78.44%-19.98%3.01%-26.97%
Pretax Margin
-85.44%-75.83%-72.76%-65.88%5.48%-55.87%
Profit Margin
-83.94%-74.91%-72.76%-65.88%5.36%-55.85%
FCF Margin
-88.95%-90.33%-62.21%-171.55%3.39%10.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----58.14-
P/FCF Ratio
----91.9258.90
PS Ratio
10.3815.3712.0127.513.126.03