JEIO Co., Ltd. (KOSDAQ:418550)
South Korea · Delayed Price · Currency is KRW 4,905.00
+55.00 (1.13%)
Aug 14, 2026, 3:30 PM KST
JEIO Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Operating Revenue | 51,350 | 55,174 | 82,874 |
Other Revenue | -0 | -0 | -0 |
| 51,350 | 55,174 | 82,874 | |
Revenue Growth | - | -33.42% | - |
Cost of Revenue | 51,774 | 53,431 | 80,680 |
Gross Profit | -423.73 | 1,743 | 2,194 |
Selling, General & Admin | 4,776 | 4,812 | 6,083 |
Research & Development | 1,758 | 1,741 | 774.65 |
Amortization of Goodwill & Intangibles | 106.12 | 103.26 | 70.5 |
Other Operating Expenses | 226.79 | 290.27 | 155.96 |
Operating Expenses | 5,941 | 5,975 | 7,651 |
Operating Income | -6,365 | -4,232 | -5,457 |
Interest Expense | -787.23 | -672.35 | -527.57 |
Interest & Investment Income | 1,397 | 1,380 | 1,453 |
Currency Exchange Gain (Loss) | -185.28 | -376 | 417.47 |
Other Non Operating Income (Expenses) | 148.66 | -956.58 | 310.96 |
EBT Excluding Unusual Items | -5,791 | -4,857 | -3,803 |
Gain (Loss) on Sale of Investments | -4,230 | -4,228 | -10,139 |
Gain (Loss) on Sale of Assets | 0.83 | 2.64 | -6.82 |
Asset Writedown | -55.42 | -51.61 | 13.38 |
Pretax Income | -10,076 | -9,134 | -13,935 |
Income Tax Expense | -1,846 | -1,690 | -5,061 |
Net Income | -8,230 | -7,444 | -8,874 |
Net Income to Common | -8,230 | -7,444 | -8,874 |
Net Income Growth | - | - | - |
Shares Outstanding (Basic) | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 |
Shares Change | - | 0.97% | - |
EPS (Basic) | -275.99 | -249.63 | -300.46 |
EPS (Diluted) | -275.99 | -250.00 | -301.00 |
EPS Growth | - | - | - |
Free Cash Flow | -6,873 | -9,524 | -37,169 |
Free Cash Flow Per Share | -230.47 | -319.38 | -1258.51 |
Gross Margin | -0.83% | 3.16% | 2.65% |
Operating Margin | -12.39% | -7.67% | -6.58% |
Profit Margin | -16.03% | -13.49% | -10.71% |
Free Cash Flow Margin | -13.38% | -17.26% | -44.85% |
EBITDA | 3,206 | 6,158 | 3,112 |
EBITDA Margin | 6.24% | 11.16% | 3.75% |
D&A For EBITDA | 9,571 | 10,390 | 8,569 |
EBIT | -6,365 | -4,232 | -5,457 |
EBIT Margin | -12.39% | -7.67% | -6.58% |
Advertising Expenses | - | 16.78 | 39.95 |