E8 Co.,Ltd. (KOSDAQ:418620)
South Korea · Delayed Price · Currency is KRW 406.00
-149.00 (-26.85%)
Oct 8, 2026, 3:30 PM KST
E8 Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,883 | 1,655 | 2,285 | 3,666 | 309.15 | 197.6 | |
Revenue Growth | -18.34% | -27.57% | -37.65% | 1085.68% | 56.46% | 98.04% |
Cost of Revenue | 0.95 | - | 0.78 | 13.58 | 31.6 | 70.93 |
Gross Profit | 1,882 | 1,655 | 2,285 | 3,652 | 277.56 | 126.67 |
Selling, General & Admin | 7,884 | 8,048 | 8,646 | 5,746 | 4,541 | 4,485 |
Research & Development | 2,536 | 2,517 | 2,655 | 2,021 | 2,239 | 1,771 |
Amortization of Goodwill & Intangibles | 44.54 | 42.91 | 39.57 | 29.43 | 21.21 | 18.36 |
Other Operating Expenses | 52.09 | 61.15 | 52.86 | 36.09 | 83.61 | 25.71 |
Operating Expenses | 12,749 | 12,902 | 12,884 | 8,902 | 7,985 | 7,212 |
Operating Income | -10,867 | -11,246 | -10,599 | -5,250 | -7,708 | -7,085 |
Interest Expense | -885.83 | -1,090 | -1,205 | -941.62 | -520.74 | -685.39 |
Interest & Investment Income | 189.33 | 167.51 | 449.52 | 90.14 | 83.5 | 63.05 |
Currency Exchange Gain (Loss) | -23.33 | -9.92 | -21.63 | 8.62 | 5.47 | -8.1 |
Other Non Operating Income (Expenses) | 24.51 | 57.02 | 427.82 | -411.14 | -167.69 | 253.32 |
EBT Excluding Unusual Items | -11,562 | -12,122 | -10,948 | -6,504 | -8,307 | -7,462 |
Gain (Loss) on Sale of Investments | 514.39 | 471.97 | 374.88 | - | - | - |
Gain (Loss) on Sale of Assets | - | 5.33 | -200.2 | 10.33 | 32.93 | 17.67 |
Other Unusual Items | - | 217.68 | - | 94.82 | 157.65 | - |
Pretax Income | -11,048 | -11,427 | -10,773 | -6,399 | -8,117 | -7,445 |
Net Income | -11,048 | -11,427 | -10,773 | -6,399 | -8,117 | -7,445 |
Net Income to Common | -11,048 | -11,427 | -10,773 | -6,399 | -8,117 | -7,445 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 17 | 12 | 9 | 8 | 8 | 7 |
Shares Outstanding (Diluted) | 17 | 12 | 9 | 8 | 8 | 7 |
Shares Change | 56.47% | 29.84% | 14.24% | 3.24% | 18.88% | 756.38% |
EPS (Basic) | -669.16 | -928.83 | -1137.00 | -771.51 | -1010.34 | -1101.61 |
EPS (Diluted) | -669.16 | -928.83 | -1137.00 | -772.00 | -1010.34 | -1102.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8,088 | -10,136 | -13,248 | -4,789 | -5,980 | -5,498 |
Free Cash Flow Per Share | -489.89 | -823.88 | -1398.23 | -577.39 | -744.38 | -813.64 |
Gross Margin | 99.95% | 100.00% | 99.97% | 99.63% | 89.78% | 64.11% |
Operating Margin | -577.07% | -679.32% | -463.75% | -143.23% | -2493.20% | -3585.64% |
Profit Margin | -586.68% | -690.25% | -471.37% | -174.57% | -2625.47% | -3767.56% |
Free Cash Flow Margin | -429.51% | -612.25% | -579.68% | -130.65% | -1934.35% | -2782.68% |
EBITDA | -8,590 | -8,970 | -9,070 | -4,152 | -6,586 | -6,155 |
EBITDA Margin | - | - | - | -113.26% | - | - |
D&A For EBITDA | 2,276 | 2,276 | 1,529 | 1,098 | 1,122 | 930.48 |
EBIT | -10,867 | -11,246 | -10,599 | -5,250 | -7,708 | -7,085 |
EBIT Margin | - | - | - | -143.23% | - | - |
Advertising Expenses | - | 74.39 | 172.3 | 61.98 | 75.46 | 32.83 |