Samkee Energy Solutions Co., Ltd (KOSDAQ:419050)
South Korea · Delayed Price · Currency is KRW 1,376.00
-7.00 (-0.51%)
At close: Jun 17, 2026
Samkee Energy Solutions Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 163,625 | 144,229 | 98,707 | 90,854 | 107,030 |
Other Revenue | 0 | - | -0 | - | -0 |
| 163,625 | 144,229 | 98,707 | 90,854 | 107,030 | |
Revenue Growth (YoY) | 50.32% | 46.12% | 8.64% | -15.11% | - |
Cost of Revenue | 137,848 | 118,153 | 91,256 | 81,873 | 91,943 |
Gross Profit | 25,777 | 26,076 | 7,450 | 8,980 | 15,087 |
Selling, General & Admin | 18,813 | 17,962 | 11,329 | 8,235 | 6,492 |
Research & Development | 2,472 | 2,681 | 2,384 | - | - |
Operating Expenses | 21,386 | 20,744 | 13,712 | 8,235 | 6,492 |
Operating Income | 4,391 | 5,332 | -6,262 | 744.81 | 8,594 |
Interest Expense | -8,529 | -8,473 | -5,675 | -2,131 | -1,223 |
Interest & Investment Income | 587.9 | 786.01 | 928.95 | 995.92 | 6.35 |
Earnings From Equity Investments | - | - | - | - | -968.93 |
Currency Exchange Gain (Loss) | 510.57 | -948.15 | 4,699 | 756.04 | 2,845 |
Other Non Operating Income (Expenses) | 3,015 | 2,260 | 1,588 | 5,673 | 602.66 |
EBT Excluding Unusual Items | -24.44 | -1,044 | -4,721 | 6,039 | 9,857 |
Gain (Loss) on Sale of Assets | 29.94 | 22.98 | 30.02 | 65.51 | 147.49 |
Other Unusual Items | -8,552 | -8,552 | - | - | - |
Pretax Income | -8,547 | -9,574 | -4,691 | 6,104 | 10,004 |
Income Tax Expense | 1,500 | 1,500 | 118.85 | 1,351 | 2,020 |
Earnings From Continuing Operations | -10,047 | -11,073 | -4,810 | 4,754 | 7,984 |
Minority Interest in Earnings | 2,240 | 2,178 | 4,178 | 292.15 | - |
Net Income | -7,807 | -8,896 | -631.84 | 5,046 | 7,984 |
Net Income to Common | -7,807 | -8,896 | -631.84 | 5,046 | 7,984 |
Net Income Growth | - | - | - | -36.80% | - |
Shares Outstanding (Basic) | - | 57 | 57 | 56 | 48 |
Shares Outstanding (Diluted) | - | 57 | 57 | 56 | 48 |
Shares Change (YoY) | - | - | 1.29% | 16.89% | - |
EPS (Basic) | - | -155.53 | -11.05 | 89.36 | 165.28 |
EPS (Diluted) | - | -155.53 | -11.05 | 89.36 | 165.00 |
EPS Growth | - | - | - | -45.84% | - |
Free Cash Flow | -13,247 | -3,540 | -35,746 | -74,562 | -4,865 |
Free Cash Flow Per Share | - | -61.89 | -624.98 | -1320.49 | -100.71 |
Gross Margin | 15.75% | 18.08% | 7.55% | 9.88% | 14.10% |
Operating Margin | 2.68% | 3.70% | -6.34% | 0.82% | 8.03% |
Profit Margin | -4.77% | -6.17% | -0.64% | 5.55% | 7.46% |
Free Cash Flow Margin | -8.10% | -2.45% | -36.22% | -82.07% | -4.55% |
EBITDA | 22,738 | 23,477 | 6,732 | 7,744 | 15,175 |
EBITDA Margin | 13.90% | 16.28% | 6.82% | 8.52% | 14.18% |
D&A For EBITDA | 18,346 | 18,146 | 12,994 | 6,999 | 6,581 |
EBIT | 4,391 | 5,332 | -6,262 | 744.81 | 8,594 |
EBIT Margin | 2.68% | 3.70% | -6.34% | 0.82% | 8.03% |
Effective Tax Rate | - | - | - | 22.13% | 20.19% |