Samkee EV Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	90,770	97,176	165,297	-
Market Cap Growth	-41.21%	-41.21%	-	-
Enterprise Value	243,145	245,247	254,609	-
Last Close Price	1587.00	1699.00	2890.00	-
PE Ratio	-	-	32.76	-
PS Ratio	0.12	0.98	1.82	-
PB Ratio	1.23	0.93	1.61	-
P/TBV Ratio	1.32	1.32	2.29	-
P/OCF Ratio	23.92	23.92	18.70	-
EV/Sales Ratio	2.46	2.49	2.80	-
EV/EBITDA Ratio	36.12	36.43	32.88	-
EV/EBIT Ratio	-	341.84	-
Debt / Equity Ratio	1.40	1.40	1.14	0.74
Debt / EBITDA Ratio	21.62	21.62	15.02	2.14
Asset Turnover	0.36	0.36	0.51	-
Inventory Turnover	5.54	5.54	5.09	-
Quick Ratio	0.71	0.71	1.03	1.13
Current Ratio	1.02	1.02	1.34	1.81
Return on Equity (ROE)	-4.66%	-4.66%	6.50%	-
Return on Assets (ROA)	-1.43%	-1.43%	0.26%	-
Return on Capital (ROIC)	-1.67%	-1.67%	0.32%	-
Return on Capital Employed (ROCE)	-	-	0.40%	14.10%
Earnings Yield	-0.70%	-0.65%	3.05%	-
FCF Yield	-39.38%	-36.79%	-45.11%	-
Buyback Yield / Dilution	87.48%	87.48%	-24.34%	-

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.