Skip to main content
logo
Enjet Co., Ltd. (KOSDAQ:419080)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,000.00
+40.00 (0.81%)
At close: Oct 8, 2026

Enjet Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024
Period Ending
Jun '26 Dec '25 Dec '24
Net Income
-6,001-7,223-3,479
Depreciation & Amortization
805.12813.24747.53
Loss (Gain) From Sale of Assets
167.51171.272.87
Asset Writedown & Restructuring Costs
81.3981.39-
Loss (Gain) on Equity Investments
--26.87
Stock-Based Compensation
-12.92140.57900.3
Provision & Write-off of Bad Debts
-0.27-6.566.56
Other Operating Activities
2,3332,305-29.35
Change in Accounts Receivable
170.38-93.881,425
Change in Inventory
-4,020-42-933.36
Change in Accounts Payable
142.59-458.92-249.53
Change in Other Net Operating Assets
-633.15-2,561106.8
Operating Cash Flow
-6,967-6,874-1,405
Operating Cash Flow Growth
---

Investing Activities

Fiscal Year
TTMFY 2025FY 2024
Period Ending
Jun '26 Dec '25 Dec '24
Capital Expenditures
-3,529-3,575-966.06
Sale of Property, Plant & Equipment
5.15.130
Sale (Purchase) of Intangibles
-108.48-145.64-665.73
Investment in Securities
18,57814,517-24,049
Other Investing Activities
784.21594.88-225.12
Investing Cash Flow
3,61411,3977,701

Financing Activities

Fiscal Year
TTMFY 2025FY 2024
Period Ending
Jun '26 Dec '25 Dec '24
Long-Term Debt Issued
-5,969-
Long-Term Debt Repaid
--143.71-142.64
Net Debt Issued (Repaid)
12,9155,825-142.64
Issuance of Common Stock
274.08116.3222.82
Repurchase of Common Stock
-1,184-2,000-4,983
Other Financing Activities
--0-
Financing Cash Flow
12,0063,941-5,103

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024
Period Ending
Jun '26 Dec '25 Dec '24
Foreign Exchange Rate Adjustments
37.9-10.3524.35
Miscellaneous Cash Flow Adjustments
-0-0-
Net Cash Flow
8,6918,4541,217

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024
Period Ending
Jun '26 Dec '25 Dec '24
Free Cash Flow
-10,496-10,449-2,371
Free Cash Flow Growth
---
Free Cash Flow Margin
-106.53%-192.97%-37.88%
Free Cash Flow Per Share
-1052.53-1042.17-229.69
Levered Free Cash Flow
-9,167-8,983-
Unlevered Free Cash Flow
-8,838-8,954-

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024
Period Ending
Jun '26 Dec '25 Dec '24
Cash Interest Paid
88.192437.62
Cash Income Tax Paid
--85.76-1,109
Change in Working Capital
-4,340-3,156349.01