SAMG Entertainment Co., Ltd. (KOSDAQ:419530)
South Korea · Delayed Price · Currency is KRW 27,200
+2,700 (11.02%)
At close: Jul 31, 2026
SAMG Entertainment Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 143,213 | 141,252 | 116,438 | 95,123 | 68,322 | 38,374 |
Revenue Growth | 12.92% | 21.31% | 22.41% | 39.23% | 78.04% | - |
Gross Profit Gross Profit Growth | 60,376 | 60,006 | 31,390 | 23,343 | 19,196 | 10,015 |
Operating Income Operating Income Growth | 20,201 | 22,603 | -6,160 | -10,451 | -384.78 | 3,345 |
Net Income Net Income Growth | 29,020 | 30,096 | -19,442 | -17,153 | -22,963 | -11,087 |
Earnings Per Share EPS Growth | 2363.85 | 2548.87 | -2447.22 | -2159.12 | -3894.11 | -4152.00 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 102,957 | 106,125 | 91,044 | 77,464 | 58,146 | 26,676 |
Asia Asia Growth | 35,803 | 31,838 | 23,362 | 15,105 | 8,241 | 7,127 |
Europe Europe Growth | 3,683 | 2,879 | 1,562 | 2,377 | 1,737 | 4,370 |
Other Other Growth | 769.46 | 409.28 | 470.02 | 176.92 | 197.75 | 200.7 |
Total Total Growth | 143,213 | 141,252 | 116,438 | 95,123 | 68,322 | 38,374 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 40,922 | 59,406 | 41,568 | 22,134 | 23,279 | 4,606 |
Total Debt Total Debt Growth | 11,157 | 15,811 | 29,312 | 29,473 | 12,631 | 30,403 |
Net Cash (Debt) Net Cash Growth | 29,765 | 43,594 | 12,256 | -7,339 | 10,647 | -25,797 |
Net Cash Growth | 59.65% | 255.71% | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 3045.39 | 4594.70 | 1542.67 | -923.82 | 1805.66 | -9660.30 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 18,010 | 23,808 | 32,767 | -11,867 | -1,932 | -3,292 |
Capital Expenditures CapEx Growth | -1,370 | -1,162 | -1,546 | -5,564 | -3,815 | -1,218 |
Free Cash Flow Free Cash Flow Growth | 16,640 | 22,646 | 31,220 | -17,431 | -5,748 | -4,510 |
Free Cash Flow Growth | -48.43% | -27.46% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 42.16% | 42.48% | 26.96% | 24.54% | 28.10% | 26.10% |
Operating Margin | 14.11% | 16.00% | -5.29% | -10.99% | -0.56% | 8.72% |
Pretax Margin | 16.50% | 17.63% | -16.72% | -17.95% | -32.70% | -28.89% |
Profit Margin | 20.26% | 21.31% | -16.70% | -18.03% | -33.61% | -28.89% |
FCF Margin | 11.62% | 16.03% | 26.81% | -18.32% | -8.41% | -11.75% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.51 | 12.61 | - | - | - | - |
Forward PE | 10.58 | 14.22 | 6.11 | 28.14 | - | - |
P/FCF Ratio | 15.63 | 16.76 | 3.24 | - | - | - |
PS Ratio | 1.82 | 2.69 | 0.87 | 1.68 | 3.18 | - |