SAMG Entertainment Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	491,451	101,132	159,284	217,351	-
Market Cap Growth	107.92%	-36.51%	-26.72%	-	-
Enterprise Value	476,538	105,943	150,428	215,272	-
Last Close Price	60000.00	12730.00	20050.00	25300.00	-
Forward PE	17.37	-	28.14	-	-
PS Ratio	3.87	0.87	1.68	3.18	-
PB Ratio	12.48	3.29	3.38	4.62	-
P/TBV Ratio	21.23	6.64	4.95	6.04	-
P/FCF Ratio	15.23	3.24	-	-	-
P/OCF Ratio	14.61	3.09	-	-	-
EV/Sales Ratio	3.76	0.91	1.58	3.15	-
EV/EBITDA Ratio	25.21	18.00	-	59.48	-
EV/FCF Ratio	14.77	3.39	-	-	-
Debt / Equity Ratio	0.73	0.95	0.63	0.27	-1.34
Debt / EBITDA Ratio	1.53	4.98	-	3.49	4.98
Debt / FCF Ratio	0.90	0.94	-	-	-
Asset Turnover	1.26	1.18	1.08	1.19	-
Inventory Turnover	5.78	6.51	4.80	7.69	-
Quick Ratio	1.32	1.74	1.81	1.50	1.01
Current Ratio	1.64	2.04	2.86	2.09	1.29
Return on Equity (ROE)	-17.74%	-49.77%	-36.32%	-188.12%	-
Return on Assets (ROA)	3.75%	-3.90%	-7.39%	-0.42%	-
Return on Capital (ROIC)	5.29%	-5.63%	-9.59%	-0.71%	-
Return on Capital Employed (ROCE)	10.70%	-	-	-	16.70%
Earnings Yield	-1.47%	-19.22%	-10.77%	-10.56%	-
FCF Yield	6.57%	30.87%	-10.94%	-2.64%	-
Buyback Yield / Dilution	-0.16%	-	-34.73%	-120.82%	-

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.