SAMG Entertainment Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 10, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	346,250	101,132	159,284	217,351	-
Market Cap Growth	290.19%	-36.51%	-26.72%	-	-
Enterprise Value	312,251	105,943	150,428	215,272	-
Last Close Price	38100.00	12730.00	20050.00	25300.00	-
Forward PE	11.11	-	28.14	-	-
PS Ratio	2.57	0.87	1.68	3.18	-
PB Ratio	4.13	3.29	3.38	4.62	-
P/TBV Ratio	5.16	6.64	4.95	6.04	-
P/FCF Ratio	10.14	3.24	-	-	-
P/OCF Ratio	9.75	3.09	-	-	-
EV/Sales Ratio	2.32	0.91	1.58	3.15	-
EV/EBITDA Ratio	9.52	18.00	-	59.48	-
EV/FCF Ratio	9.15	3.39	-	-	-
Debt / Equity Ratio	0.19	0.95	0.63	0.27	-1.34
Debt / EBITDA Ratio	0.48	4.98	-	3.49	4.98
Debt / FCF Ratio	0.46	0.94	-	-	-
Asset Turnover	1.30	1.18	1.08	1.19	-
Inventory Turnover	7.34	6.51	4.80	7.69	-
Quick Ratio	2.18	1.74	1.81	1.50	1.01
Current Ratio	3.80	2.04	2.86	2.09	1.29
Return on Equity (ROE)	61.86%	-49.77%	-36.32%	-188.12%	-
Return on Assets (ROA)	12.02%	-3.90%	-7.39%	-0.42%	-
Return on Capital (ROIC)	16.02%	-5.63%	-9.59%	-0.71%	-
Return on Capital Employed (ROCE)	20.30%	-9.50%	-13.20%	-0.80%	16.70%
Earnings Yield	9.82%	-19.22%	-10.77%	-10.56%	-
FCF Yield	9.86%	30.87%	-10.94%	-2.64%	-
Buyback Yield / Dilution	-357.63%	-	-34.73%	-120.82%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.