SAMG Entertainment Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	322,604	101,132	159,284	217,351	-
Market Cap Growth	176.25%	-36.51%	-26.72%	-	-
Enterprise Value	288,605	105,943	150,428	215,272	-
Last Close Price	35150.00	12730.00	20050.00	25300.00	-
Forward PE	11.80	-	28.14	-	-
PS Ratio	2.39	0.87	1.68	3.18	-
PB Ratio	3.84	3.29	3.38	4.62	-
P/TBV Ratio	4.81	6.64	4.95	6.04	-
P/FCF Ratio	9.45	3.24	-	-	-
P/OCF Ratio	9.09	3.09	-	-	-
EV/Sales Ratio	2.14	0.91	1.58	3.15	-
EV/EBITDA Ratio	8.80	18.00	-	59.48	-
EV/FCF Ratio	8.45	3.39	-	-	-
Debt / Equity Ratio	0.19	0.95	0.63	0.27	-1.34
Debt / EBITDA Ratio	0.48	4.98	-	3.49	4.98
Debt / FCF Ratio	0.46	0.94	-	-	-
Net Debt / Equity Ratio	-0.46	-0.40	0.16	-0.23	-1.14
Net Debt / EBITDA Ratio	-1.16	-2.08	-1.81	-2.94	4.22
Net Debt / FCF Ratio	-1.12	-0.39	-0.42	1.85	-5.72
Asset Turnover	1.30	1.18	1.08	1.19	-
Inventory Turnover	7.34	6.51	4.80	7.69	-
Quick Ratio	2.18	1.74	1.81	1.50	1.01
Current Ratio	3.80	2.04	2.86	2.09	1.29
Return on Equity (ROE)	61.86%	-49.77%	-36.32%	-188.12%	-
Return on Assets (ROA)	12.02%	-3.90%	-7.39%	-0.42%	-
Return on Capital Employed (ROCE)	20.30%	-9.50%	-13.20%	-0.80%	16.70%
Earnings Yield	10.54%	-19.22%	-10.77%	-10.56%	-
FCF Yield	10.58%	30.87%	-10.94%	-2.64%	-
Buyback Yield / Dilution	-14.23%	-	-34.73%	-120.82%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.