SAMG Entertainment Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	671,071	101,132	159,284	217,351	-
Market Cap Growth	107.92%	-36.51%	-26.72%	-	-
Enterprise Value	656,158	105,943	150,428	215,272	-
Last Close Price	82600.00	12730.00	20050.00	25300.00	-
Forward PE	42.49	-	28.14	-	-
PS Ratio	5.29	0.87	1.68	3.18	-
PB Ratio	17.04	3.29	3.38	4.62	-
P/TBV Ratio	28.99	6.64	4.95	6.04	-
P/FCF Ratio	20.80	3.24	-	-	-
P/OCF Ratio	19.95	3.09	-	-	-
EV/Sales Ratio	5.17	0.91	1.58	3.15	-
EV/EBITDA Ratio	34.72	18.00	-	59.48	-
EV/FCF Ratio	20.34	3.39	-	-	-
Debt / Equity Ratio	0.73	0.95	0.63	0.27	-1.34
Debt / EBITDA Ratio	1.53	4.98	-	3.49	4.98
Debt / FCF Ratio	0.90	0.94	-	-	-
Asset Turnover	1.26	1.18	1.08	1.19	-
Inventory Turnover	5.78	6.51	4.80	7.69	-
Quick Ratio	1.32	1.74	1.81	1.50	1.01
Current Ratio	1.64	2.04	2.86	2.09	1.29
Return on Equity (ROE)	-17.74%	-49.77%	-36.32%	-188.12%	-
Return on Assets (ROA)	3.75%	-3.90%	-7.39%	-0.42%	-
Return on Capital (ROIC)	5.29%	-5.63%	-9.59%	-0.71%	-
Return on Capital Employed (ROCE)	10.70%	-	-	-	16.70%
Earnings Yield	-1.08%	-19.22%	-10.77%	-10.56%	-
FCF Yield	4.81%	30.87%	-10.94%	-2.64%	-
Buyback Yield / Dilution	-0.16%	-	-34.73%	-120.82%	-

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.