SAMG Entertainment Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	232,769	101,132	159,284	217,351	-
Market Cap Growth	-36.51%	-36.51%	-26.72%	-	-
Enterprise Value	222,274	105,943	150,428	215,272	-
Last Close Price	29300.00	12730.00	20050.00	25300.00	-
Forward PE	15.99	-	28.14	-	-
PS Ratio	2.00	0.87	1.68	3.18	-
PB Ratio	8.02	3.29	3.38	4.62	-
P/TBV Ratio	6.64	6.64	4.95	6.04	-
P/FCF Ratio	7.46	3.24	-	-	-
P/OCF Ratio	3.09	3.09	-	-	-
EV/Sales Ratio	1.91	0.91	1.58	3.15	-
EV/EBITDA Ratio	37.76	18.00	-	59.48	-
EV/FCF Ratio	7.12	3.39	-	-	-
Debt / Equity Ratio	0.95	0.95	0.63	0.27	-1.34
Debt / EBITDA Ratio	4.98	4.98	-	3.49	4.98
Debt / FCF Ratio	0.94	0.94	-	-	-
Asset Turnover	1.18	1.18	1.08	1.19	-
Inventory Turnover	6.51	6.51	4.80	7.69	-
Quick Ratio	1.74	1.74	1.81	1.50	1.01
Current Ratio	2.04	2.04	2.86	2.09	1.29
Return on Equity (ROE)	-49.77%	-49.77%	-36.32%	-188.12%	-
Return on Assets (ROA)	-3.90%	-3.90%	-7.39%	-0.42%	-
Return on Capital (ROIC)	-5.63%	-5.63%	-9.59%	-0.71%	-
Return on Capital Employed (ROCE)	-	-	-	-	16.70%
Earnings Yield	-8.35%	-19.22%	-10.77%	-10.56%	-
FCF Yield	13.41%	30.87%	-10.94%	-2.64%	-
Buyback Yield / Dilution	-	-34.73%	-120.82%	-

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.