Bistos Co., Ltd. (KOSDAQ:419540)
South Korea · Delayed Price · Currency is KRW 1,304.00
-8.00 (-0.61%)
At close: Dec 5, 2025
Bistos Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 19,371 | 20,255 | 21,305 | 23,963 | 20,522 | 18,023 | Upgrade |
Other Revenue | -0 | -0 | - | -0 | -0 | -0 | Upgrade |
| 19,371 | 20,255 | 21,305 | 23,963 | 20,522 | 18,023 | Upgrade | |
Revenue Growth (YoY) | -1.30% | -4.93% | -11.09% | 16.77% | 13.87% | 54.81% | Upgrade |
Cost of Revenue | 14,143 | 14,953 | 15,797 | 18,102 | 15,146 | 12,856 | Upgrade |
Gross Profit | 5,227 | 5,302 | 5,508 | 5,861 | 5,376 | 5,167 | Upgrade |
Selling, General & Admin | 3,648 | 3,437 | 3,463 | 3,349 | 2,454 | 2,598 | Upgrade |
Research & Development | 1,540 | 1,459 | 1,427 | 1,185 | 1,134 | 1,006 | Upgrade |
Amortization of Goodwill & Intangibles | 13.66 | 12.34 | 4.63 | 9.47 | 12.83 | 14.63 | Upgrade |
Other Operating Expenses | 61.15 | 58.51 | 65.29 | 59.52 | 49.61 | 53.79 | Upgrade |
Operating Expenses | 5,575 | 4,990 | 5,224 | 4,948 | 3,784 | 3,784 | Upgrade |
Operating Income | -347.62 | 311.42 | 283.82 | 912.89 | 1,592 | 1,383 | Upgrade |
Interest Expense | -21.25 | -40.3 | -104.96 | -73.83 | -53.73 | -121.6 | Upgrade |
Interest & Investment Income | 136.13 | 262.69 | 400.65 | 113.33 | 25.02 | 18.1 | Upgrade |
Currency Exchange Gain (Loss) | 93.07 | 431.65 | 19.42 | -60.93 | 167.91 | -130.66 | Upgrade |
Other Non Operating Income (Expenses) | -7.87 | -5.94 | 3.87 | -5,529 | 2.52 | 9.47 | Upgrade |
EBT Excluding Unusual Items | -147.53 | 959.52 | 602.79 | -4,637 | 1,734 | 1,158 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 5.07 | -0 | 102.54 | 692.77 | Upgrade |
Pretax Income | -147.53 | 959.52 | 607.86 | -4,637 | 1,836 | 1,851 | Upgrade |
Income Tax Expense | 119.75 | 111.9 | -198.64 | -134.76 | -17.16 | 155.53 | Upgrade |
Net Income | -267.29 | 847.62 | 806.5 | -4,502 | 1,853 | 1,696 | Upgrade |
Net Income to Common | -267.29 | 847.62 | 806.5 | -4,502 | 1,853 | 1,696 | Upgrade |
Net Income Growth | - | 5.10% | - | - | 9.30% | 413.71% | Upgrade |
Shares Outstanding (Basic) | 24 | 23 | 23 | 18 | 17 | 16 | Upgrade |
Shares Outstanding (Diluted) | 24 | 23 | 23 | 18 | 17 | 16 | Upgrade |
Shares Change (YoY) | 10.82% | -0.57% | 29.99% | 7.12% | 0.52% | 11176.82% | Upgrade |
EPS (Basic) | -11.30 | 36.99 | 35.00 | -254.00 | 112.00 | 103.00 | Upgrade |
EPS (Diluted) | -11.30 | 36.99 | 35.00 | -254.00 | 112.00 | 103.00 | Upgrade |
EPS Growth | - | 5.70% | - | - | 8.74% | -95.45% | Upgrade |
Free Cash Flow | -589.47 | -3,484 | 1,517 | -903.18 | -716.02 | 1,570 | Upgrade |
Free Cash Flow Per Share | -24.92 | -152.06 | 65.84 | -50.95 | -43.27 | 95.38 | Upgrade |
Gross Margin | 26.99% | 26.17% | 25.85% | 24.46% | 26.20% | 28.67% | Upgrade |
Operating Margin | -1.80% | 1.54% | 1.33% | 3.81% | 7.76% | 7.67% | Upgrade |
Profit Margin | -1.38% | 4.18% | 3.79% | -18.79% | 9.03% | 9.41% | Upgrade |
Free Cash Flow Margin | -3.04% | -17.20% | 7.12% | -3.77% | -3.49% | 8.71% | Upgrade |
EBITDA | 139.64 | 1,008 | 923.58 | 1,385 | 2,018 | 1,763 | Upgrade |
EBITDA Margin | 0.72% | 4.98% | 4.33% | 5.78% | 9.84% | 9.78% | Upgrade |
D&A For EBITDA | 487.26 | 696.33 | 639.76 | 472.01 | 426.3 | 380 | Upgrade |
EBIT | -347.62 | 311.42 | 283.82 | 912.89 | 1,592 | 1,383 | Upgrade |
EBIT Margin | -1.79% | 1.54% | 1.33% | 3.81% | 7.76% | 7.67% | Upgrade |
Effective Tax Rate | - | 11.66% | - | - | - | 8.40% | Upgrade |
Advertising Expenses | - | 418.61 | 279.57 | 152.83 | 89.17 | 50.7 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.