Bistos Co., Ltd. (KOSDAQ:419540)
South Korea · Delayed Price · Currency is KRW 3,055.00
-180.00 (-5.56%)
At close: May 29, 2026
Bistos Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 16,360 | 17,100 | 20,255 | 21,305 | 23,963 | 20,522 |
Other Revenue | -0 | -0 | -0 | - | -0 | -0 |
| 16,360 | 17,100 | 20,255 | 21,305 | 23,963 | 20,522 | |
Revenue Growth (YoY) | -9.87% | -15.58% | -4.93% | -11.09% | 16.77% | 13.87% |
Cost of Revenue | 12,484 | 12,840 | 14,953 | 15,797 | 18,102 | 15,146 |
Gross Profit | 3,875 | 4,259 | 5,302 | 5,508 | 5,861 | 5,376 |
Selling, General & Admin | 3,236 | 3,549 | 3,437 | 3,463 | 3,349 | 2,454 |
Research & Development | 1,185 | 1,446 | 1,459 | 1,427 | 1,185 | 1,134 |
Amortization of Goodwill & Intangibles | 13.72 | 13.86 | 12.34 | 4.63 | 9.47 | 12.83 |
Other Operating Expenses | 49.13 | 63.43 | 58.51 | 65.29 | 59.52 | 49.61 |
Operating Expenses | 4,785 | 5,355 | 4,990 | 5,224 | 4,948 | 3,784 |
Operating Income | -909.08 | -1,096 | 311.42 | 283.82 | 912.89 | 1,592 |
Interest Expense | -19.77 | -22.13 | -40.3 | -104.96 | -73.83 | -53.73 |
Interest & Investment Income | 82.84 | 115.08 | 262.69 | 400.65 | 113.33 | 25.02 |
Currency Exchange Gain (Loss) | 35.75 | -68.14 | 431.65 | 19.42 | -60.93 | 167.91 |
Other Non Operating Income (Expenses) | -9.98 | -1.26 | -5.94 | 3.87 | -5,529 | 2.52 |
EBT Excluding Unusual Items | -820.24 | -1,072 | 959.52 | 602.79 | -4,637 | 1,734 |
Gain (Loss) on Sale of Assets | - | - | - | 5.07 | -0 | 102.54 |
Pretax Income | -831.01 | -1,072 | 959.52 | 607.86 | -4,637 | 1,836 |
Income Tax Expense | -376.71 | -372.91 | 111.9 | -198.64 | -134.76 | -17.16 |
Net Income | -454.31 | -699.12 | 847.62 | 806.5 | -4,502 | 1,853 |
Net Income to Common | -454.31 | -699.12 | 847.62 | 806.5 | -4,502 | 1,853 |
Net Income Growth | - | - | 5.10% | - | - | 9.30% |
Shares Outstanding (Basic) | 25 | 25 | 23 | 23 | 18 | 17 |
Shares Outstanding (Diluted) | 25 | 25 | 23 | 23 | 18 | 17 |
Shares Change (YoY) | 8.65% | 8.40% | -0.58% | 29.99% | 7.12% | 0.52% |
EPS (Basic) | -18.22 | -28.15 | 37.00 | 35.00 | -254.00 | 112.00 |
EPS (Diluted) | -18.22 | -28.15 | 37.00 | 35.00 | -254.00 | 112.00 |
EPS Growth | - | - | 5.71% | - | - | 8.74% |
Free Cash Flow | 436.39 | -2,352 | -3,484 | 1,517 | -903.18 | -716.02 |
Free Cash Flow Per Share | 17.50 | -94.73 | -152.09 | 65.84 | -50.95 | -43.27 |
Gross Margin | 23.69% | 24.91% | 26.17% | 25.85% | 24.46% | 26.20% |
Operating Margin | -5.56% | -6.41% | 1.54% | 1.33% | 3.81% | 7.76% |
Profit Margin | -2.78% | -4.09% | 4.18% | 3.79% | -18.79% | 9.03% |
Free Cash Flow Margin | 2.67% | -13.76% | -17.20% | 7.12% | -3.77% | -3.49% |
EBITDA | -466.37 | -635.66 | 1,008 | 923.58 | 1,385 | 2,018 |
EBITDA Margin | -2.85% | -3.72% | 4.98% | 4.33% | 5.78% | 9.84% |
D&A For EBITDA | 442.71 | 459.9 | 696.33 | 639.76 | 472.01 | 426.3 |
EBIT | -909.08 | -1,096 | 311.42 | 283.82 | 912.89 | 1,592 |
EBIT Margin | -5.56% | -6.41% | 1.54% | 1.33% | 3.81% | 7.76% |
Effective Tax Rate | - | - | 11.66% | - | - | - |
Advertising Expenses | - | 249.41 | 418.61 | 279.57 | 152.83 | 89.17 |