Bistos Co., Ltd. (KOSDAQ:419540)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,695.00
+185.00 (7.37%)
At close: Jul 31, 2026

Bistos Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,36017,10020,25521,30523,96320,522
Revenue Growth
-9.87%-15.58%-4.93%-11.09%16.77%13.87%
Gross Profit
3,8754,2595,3025,5085,8615,376
Operating Income
-909.08-1,096311.42283.82912.891,592
Net Income
-454.31-699.12847.62806.5-4,5021,853
Earnings Per Share
-18.36-28.1537.0035.00-254.00112.00
EPS Growth
--5.71%--8.74%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Manufactured - Breast Pump
5,6236,3925,2231,8281,080
Manufactured - Fetal Monitors
3,8423,3543,1093,5702,287
Manufactured - Patient Monitoring Device
2,9423,9135,7537,5186,988
Manufactured - Incubator
2,2091,9072,6481,2441,455
Merchandised
1,3241,3341,9901,5352,392
Manufactured - Fetal Heart Sound Measuring Instrument
1,1241,3101,7831,6531,345
Manufactured - Warmer
979925.381,215868744
Manufactured - Others
828940.61572494613
Manufactured - Jaundice Treatment Device
787653.94770735412
Other
595574.59001,077707

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,5352,9015,8089,9198,936804.89
Total Debt
3,259236.47179.7594.51,967453.81
Net Cash (Debt)
3,2762,6645,6289,3246,969351.08
Net Cash Growth
-17.18%-52.66%-39.64%33.80%1884.92%-61.19%
Net Cash Per Share
132.38107.29245.67404.65393.1221.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
683.64-2,1682,4391,737-746.59-645.34
Capital Expenditures
-247.25-184-5,923-220.11-156.58-70.67
Free Cash Flow
436.39-2,352-3,4841,517-903.18-716.02
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.69%24.91%26.17%25.85%24.46%26.20%
Operating Margin
-5.56%-6.41%1.54%1.33%3.81%7.76%
Pretax Margin
-5.08%-6.27%4.74%2.85%-19.35%8.95%
Profit Margin
-2.78%-4.09%4.18%3.79%-18.79%9.03%
FCF Margin
2.67%-13.76%-17.20%7.12%-3.77%-3.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--45.3062.01--
P/FCF Ratio
28.40--32.96--
PS Ratio
0.761.441.902.352.11-