GigaVis Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '26 Jun 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,850,661	311,190	935,471	-	-	-
Market Cap Growth	481.67%	-66.73%	-	-	-	-
Enterprise Value	1,775,051	188,561	852,936	-	-	-
Last Close Price	146000.00	23916.45	69603.99	-	-	-
PE Ratio	551.18	91.20	28.64	-	-	-
Forward PE	61.61	8.56	26.80	-	-	-
PS Ratio	75.98	11.91	10.23	-	-	-
PB Ratio	9.41	1.51	4.40	-	-	-
P/TBV Ratio	9.48	1.52	4.42	-	-	-
P/FCF Ratio	217.34	-	107.11	-	-	-
P/OCF Ratio	195.74	104.19	71.15	-	-	-
EV/Sales Ratio	72.87	7.22	9.33	-	-	-
EV/EBITDA Ratio	-	-	23.88	-	-	-
EV/EBIT Ratio	-	-	24.36	-	-	-
EV/FCF Ratio	208.46	-	97.66	-	-	-
Debt / Equity Ratio	0.10	0.10	-	-	-	-
Net Debt / Equity Ratio	-0.38	-0.58	-0.41	-0.66	-0.53	-0.54
Net Debt / EBITDA Ratio	211.37	119.71	-2.45	-1.92	-1.98	-1.01
Net Debt / FCF Ratio	-8.88	4.16	-10.02	-1.91	-3.42	-1.65
Asset Turnover	0.11	0.12	0.50	0.93	0.66	1.35
Inventory Turnover	0.61	0.78	1.94	2.37	2.01	6.22
Quick Ratio	6.77	41.39	9.00	2.44	3.95	5.45
Current Ratio	8.43	46.57	11.31	3.22	5.21	5.97
Return on Equity (ROE)	1.68%	1.63%	20.87%	34.36%	25.37%	54.10%
Return on Assets (ROA)	-0.31%	-0.49%	11.92%	19.74%	14.87%	34.26%
Return on Invested Capital (ROIC)	-0.93%	-1.20%	35.67%	88.26%	51.57%	114.52%
Return on Capital Employed (ROCE)	-0.50%	-0.80%	16.40%	32.80%	25.90%	51.90%
Earnings Yield	0.18%	1.10%	3.49%	-	-	-
FCF Yield	0.46%	-9.28%	0.93%	-	-	-
Payout Ratio	302.02%	297.20%	24.35%	18.02%	34.60%	21.40%
Buyback Yield / Dilution	0.21%	-6.80%	-16.68%	-2.01%	-49736.66%	-0.05%