Smart Radar System Inc. (KOSDAQ:424960)
4,700.00
+125.00 (2.73%)
At close: Jun 10, 2026
Smart Radar System Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 8,816 | 9,397 | 4,737 | 4,076 | 4,025 | 3,485 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | -0 |
| 8,816 | 9,397 | 4,737 | 4,076 | 4,025 | 3,485 | |
Revenue Growth (YoY) | 83.37% | 98.39% | 16.21% | 1.27% | 15.48% | -25.51% |
Cost of Revenue | 5,534 | 6,159 | 3,901 | 2,824 | 3,200 | 2,514 |
Gross Profit | 3,282 | 3,238 | 835.48 | 1,252 | 825.35 | 971.26 |
Selling, General & Admin | 3,906 | 3,938 | 3,854 | 3,427 | 3,510 | 2,581 |
Research & Development | 2,856 | 3,539 | 3,340 | 2,542 | 2,359 | 2,505 |
Amortization of Goodwill & Intangibles | 194.73 | 233.24 | 259.68 | 291.57 | 326.68 | 286.56 |
Operating Expenses | 7,560 | 8,508 | 7,591 | 6,625 | 6,341 | 5,527 |
Operating Income | -4,277 | -5,270 | -6,756 | -5,373 | -5,515 | -4,556 |
Interest Expense | -2,278 | -2,009 | -762 | -143.09 | -1,521 | -1,240 |
Interest & Investment Income | 611.95 | 617.13 | 786.14 | 412.58 | 166.93 | 71.84 |
Earnings From Equity Investments | -12.36 | -12.36 | -13.03 | - | - | - |
Currency Exchange Gain (Loss) | 81.47 | -39.97 | 156.77 | -18.18 | -32.15 | 46.29 |
Other Non Operating Income (Expenses) | 3,784 | 3,777 | 107.69 | 18.39 | -833.79 | 476.02 |
EBT Excluding Unusual Items | -2,090 | -2,938 | -6,480 | -5,103 | -7,736 | -5,202 |
Gain (Loss) on Sale of Investments | -4.33 | -25.82 | - | 12.69 | -0.09 | - |
Gain (Loss) on Sale of Assets | -7.18 | -3.57 | 20.53 | -7.71 | -0.79 | -3.61 |
Asset Writedown | - | - | - | - | - | -13.32 |
Pretax Income | -2,102 | -2,967 | -6,459 | -5,098 | -7,737 | -5,219 |
Income Tax Expense | - | - | - | - | 1.03 | - |
Net Income | -2,102 | -2,967 | -6,459 | -5,098 | -7,738 | -5,219 |
Net Income to Common | -2,102 | -2,967 | -6,459 | -5,098 | -7,738 | -5,219 |
Shares Outstanding (Basic) | 16 | 16 | 16 | 13 | 7 | 6 |
Shares Outstanding (Diluted) | 16 | 17 | 16 | 13 | 7 | 6 |
Shares Change (YoY) | 2.12% | 7.67% | 15.29% | 87.40% | 13.42% | 0.58% |
EPS (Basic) | -131.70 | -188.52 | -416.00 | -378.55 | -1076.67 | -823.72 |
EPS (Diluted) | -252.75 | -293.00 | -416.00 | -379.00 | -1077.00 | -823.72 |
Free Cash Flow | -1,738 | -4,270 | -6,297 | -4,915 | -6,662 | -3,612 |
Free Cash Flow Per Share | -108.94 | -255.42 | -405.54 | -364.93 | -926.95 | -569.99 |
Gross Margin | 37.23% | 34.46% | 17.64% | 30.71% | 20.51% | 27.87% |
Operating Margin | -48.52% | -56.08% | -142.62% | -131.82% | -137.03% | -130.72% |
Profit Margin | -23.84% | -31.58% | -136.37% | -125.08% | -192.25% | -149.75% |
Free Cash Flow Margin | -19.72% | -45.44% | -132.94% | -120.58% | -165.51% | -103.62% |
EBITDA | -3,386 | -4,304 | -6,112 | -4,778 | -4,919 | -3,957 |
EBITDA Margin | -38.40% | -45.80% | -129.04% | -117.23% | -122.21% | -113.52% |
D&A For EBITDA | 891.78 | 965.53 | 643.46 | 594.56 | 596.65 | 599.53 |
EBIT | -4,277 | -5,270 | -6,756 | -5,373 | -5,515 | -4,556 |
EBIT Margin | -48.52% | -56.08% | -142.62% | -131.82% | -137.03% | -130.72% |