TEMC Co., Ltd. (KOSDAQ:425040)
South Korea · Delayed Price · Currency is KRW 10,300
-200 (-1.90%)
Last updated: Oct 2, 2025, 9:00 AM KST
TEMC Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 275,512 | 310,235 | 200,783 | 351,740 | 90,210 | 68,356 |
Other Revenue | - | - | -0 | - | - | - |
| 275,512 | 310,235 | 200,783 | 351,740 | 90,210 | 68,356 | |
Revenue Growth (YoY) | 8.32% | 54.51% | -42.92% | 289.91% | 31.97% | - |
Cost of Revenue | 220,705 | 254,462 | 162,065 | 282,576 | 71,076 | 55,794 |
Gross Profit | 54,807 | 55,773 | 38,718 | 69,164 | 19,134 | 12,562 |
Selling, General & Admin | 20,762 | 24,027 | 13,317 | 11,393 | 5,226 | 3,100 |
Research & Development | 5,287 | 5,027 | 3,052 | 4,099 | 872.26 | 365.46 |
Other Operating Expenses | 396.36 | 407.13 | 160.61 | 70.75 | 39.43 | 32.71 |
Operating Expenses | 33,095 | 36,094 | 17,619 | 16,004 | 6,391 | 3,784 |
Operating Income | 21,712 | 19,679 | 21,099 | 53,160 | 12,743 | 8,777 |
Interest Expense | -3,324 | -3,001 | -1,354 | -1,882 | -533.18 | -683.85 |
Interest & Investment Income | 2,460 | 2,225 | 2,374 | 134.7 | 10.85 | 8.82 |
Earnings From Equity Investments | -671.5 | -671.5 | - | - | - | - |
Currency Exchange Gain (Loss) | 1,031 | 8,728 | -238.69 | 1,900 | 176.35 | -590.3 |
Other Non Operating Income (Expenses) | -131.5 | 371.21 | 1,067 | 162.16 | 158.95 | -14.54 |
EBT Excluding Unusual Items | 21,075 | 27,330 | 22,948 | 53,475 | 12,556 | 7,497 |
Gain (Loss) on Sale of Investments | 35.81 | 42.98 | 2,799 | - | - | - |
Gain (Loss) on Sale of Assets | 208.27 | 20.57 | 1,035 | 10.71 | -0.36 | -27.45 |
Asset Writedown | -7,378 | -7,378 | -485.6 | - | - | -187.14 |
Pretax Income | 13,942 | 20,016 | 26,296 | 53,486 | 12,555 | 7,283 |
Income Tax Expense | 2,257 | 2,943 | 3,518 | 11,302 | 1,929 | 1,243 |
Earnings From Continuing Operations | 11,685 | 17,073 | 22,778 | 42,184 | 10,627 | 6,039 |
Minority Interest in Earnings | -2,935 | -4,194 | -78.17 | -404.19 | -208.83 | -37.55 |
Net Income | 8,750 | 12,879 | 22,699 | 41,779 | 10,418 | 6,002 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 1,772 |
Net Income to Common | 8,750 | 12,879 | 22,699 | 41,779 | 10,418 | 4,230 |
Net Income Growth | -43.96% | -43.27% | -45.67% | 301.03% | 73.58% | - |
Shares Outstanding (Basic) | 21 | 21 | 21 | 17 | 15 | 6 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 17 | 15 | 6 |
Shares Change (YoY) | -1.47% | -0.27% | 23.47% | 13.73% | 137.30% | - |
EPS (Basic) | 413.61 | 608.75 | 1077.21 | 2427.56 | 694.84 | 667.76 |
EPS (Diluted) | 413.16 | 605.00 | 1064.00 | 2418.50 | 686.00 | 661.00 |
EPS Growth | -43.17% | -43.14% | -56.01% | 252.55% | 3.78% | - |
Free Cash Flow | 5,668 | 6,056 | 31,774 | -7,025 | -25,437 | -5,353 |
Free Cash Flow Per Share | 267.94 | 284.68 | 1489.62 | -406.66 | -1674.49 | -836.21 |
Gross Margin | 19.89% | 17.98% | 19.28% | 19.66% | 21.21% | 18.38% |
Operating Margin | 7.88% | 6.34% | 10.51% | 15.11% | 14.13% | 12.84% |
Profit Margin | 3.18% | 4.15% | 11.30% | 11.88% | 11.55% | 6.19% |
Free Cash Flow Margin | 2.06% | 1.95% | 15.82% | -2.00% | -28.20% | -7.83% |
EBITDA | 38,550 | 36,335 | 27,883 | 58,047 | 15,726 | 10,916 |
EBITDA Margin | 13.99% | 11.71% | 13.89% | 16.50% | 17.43% | 15.97% |
D&A For EBITDA | 16,838 | 16,657 | 6,784 | 4,888 | 2,983 | 2,139 |
EBIT | 21,712 | 19,679 | 21,099 | 53,160 | 12,743 | 8,777 |
EBIT Margin | 7.88% | 6.34% | 10.51% | 15.11% | 14.13% | 12.84% |
Effective Tax Rate | 16.19% | 14.70% | 13.38% | 21.13% | 15.36% | 17.07% |
Advertising Expenses | - | 25.04 | 29 | 26.86 | 18.5 | 7.5 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.