TEMC Co., Ltd. (KOSDAQ:425040)
South Korea · Delayed Price · Currency is KRW 19,400
+2,430 (14.32%)
At close: Jun 12, 2026
TEMC Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 266,196 | 279,708 | 310,235 | 200,783 | 351,740 | 90,210 |
Other Revenue | - | -0 | - | -0 | - | - |
| 266,196 | 279,708 | 310,235 | 200,783 | 351,740 | 90,210 | |
Revenue Growth (YoY) | 0.59% | -9.84% | 54.51% | -42.92% | 289.91% | 31.97% |
Cost of Revenue | 215,225 | 221,125 | 254,462 | 162,065 | 282,576 | 71,076 |
Gross Profit | 50,970 | 58,584 | 55,773 | 38,718 | 69,164 | 19,134 |
Selling, General & Admin | 21,178 | 21,639 | 24,027 | 13,317 | 11,393 | 5,226 |
Research & Development | 5,178 | 5,226 | 5,027 | 3,052 | 4,099 | 872.26 |
Amortization of Goodwill & Intangibles | 4,187 | 4,749 | 4,676 | 433.05 | 45.55 | 40.5 |
Other Operating Expenses | 327.24 | 367.93 | 407.13 | 160.61 | 70.75 | 39.43 |
Operating Expenses | 32,737 | 33,746 | 36,094 | 17,619 | 16,004 | 6,391 |
Operating Income | 18,233 | 24,838 | 19,679 | 21,099 | 53,160 | 12,743 |
Interest Expense | -2,318 | -2,740 | -3,001 | -1,354 | -1,882 | -533.18 |
Interest & Investment Income | 2,166 | 2,387 | 2,225 | 2,374 | 134.7 | 10.85 |
Earnings From Equity Investments | -248.64 | 30.78 | -671.5 | - | - | - |
Currency Exchange Gain (Loss) | -90.43 | -1,975 | 8,728 | -238.69 | 1,900 | 176.35 |
Other Non Operating Income (Expenses) | -1,410 | -1,462 | 371.21 | 1,067 | 162.16 | 158.95 |
EBT Excluding Unusual Items | 16,331 | 21,079 | 27,330 | 22,948 | 53,475 | 12,556 |
Gain (Loss) on Sale of Investments | 1,200 | 1,200 | 42.98 | 2,799 | - | - |
Gain (Loss) on Sale of Assets | 298.49 | 430.2 | 20.57 | 1,035 | 10.71 | -0.36 |
Asset Writedown | -255.37 | -255.37 | -7,378 | -485.6 | - | - |
Pretax Income | 17,574 | 22,453 | 20,016 | 26,296 | 53,486 | 12,555 |
Income Tax Expense | 2,205 | 4,753 | 2,943 | 3,518 | 11,302 | 1,929 |
Earnings From Continuing Operations | 15,369 | 17,700 | 17,073 | 22,778 | 42,184 | 10,627 |
Minority Interest in Earnings | -588.72 | -1,746 | -4,194 | -78.17 | -404.19 | -208.83 |
Net Income | 14,780 | 15,954 | 12,879 | 22,699 | 41,779 | 10,418 |
Net Income to Common | 14,780 | 15,954 | 12,879 | 22,699 | 41,779 | 10,418 |
Net Income Growth | 45.77% | 23.88% | -43.27% | -45.67% | 301.03% | 73.58% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 17 | 15 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 17 | 15 |
Shares Change (YoY) | -1.40% | -1.26% | 0.46% | 23.47% | 13.73% | 137.30% |
EPS (Basic) | 704.46 | 759.38 | 609.00 | 1077.21 | 2427.56 | 694.84 |
EPS (Diluted) | 700.01 | 754.00 | 601.00 | 1064.00 | 2418.50 | 686.00 |
EPS Growth | 47.70% | 25.46% | -43.52% | -56.01% | 252.55% | 3.78% |
Free Cash Flow | 10,444 | -936.55 | 6,056 | 31,774 | -7,025 | -25,437 |
Free Cash Flow Per Share | 494.63 | -44.26 | 282.62 | 1489.62 | -406.66 | -1674.49 |
Gross Margin | 19.15% | 20.95% | 17.98% | 19.28% | 19.66% | 21.21% |
Operating Margin | 6.85% | 8.88% | 6.34% | 10.51% | 15.11% | 14.13% |
Profit Margin | 5.55% | 5.70% | 4.15% | 11.30% | 11.88% | 11.55% |
Free Cash Flow Margin | 3.92% | -0.34% | 1.95% | 15.82% | -2.00% | -28.20% |
EBITDA | 34,667 | 41,703 | 36,335 | 27,883 | 58,047 | 15,726 |
EBITDA Margin | 13.02% | 14.91% | 11.71% | 13.89% | 16.50% | 17.43% |
D&A For EBITDA | 16,434 | 16,866 | 16,657 | 6,784 | 4,888 | 2,983 |
EBIT | 18,233 | 24,838 | 19,679 | 21,099 | 53,160 | 12,743 |
EBIT Margin | 6.85% | 8.88% | 6.34% | 10.51% | 15.11% | 14.13% |
Effective Tax Rate | 12.55% | 21.17% | 14.70% | 13.38% | 21.13% | 15.36% |
Advertising Expenses | - | 19 | 25.04 | 29 | 26.86 | 18.5 |