Sigetronics, Inc (KOSDAQ:429270)
South Korea · Delayed Price · Currency is KRW 7,100.00
-660.00 (-8.51%)
At close: May 29, 2026
Sigetronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13,726 | 12,749 | 12,173 | 12,514 | 14,521 | 15,495 |
Other Revenue | - | - | - | - | 0 | - |
| 13,726 | 12,749 | 12,173 | 12,514 | 14,521 | 15,495 | |
Revenue Growth (YoY) | 16.81% | 4.73% | -2.73% | -13.83% | -6.28% | 29.33% |
Cost of Revenue | 18,736 | 16,769 | 14,429 | 14,311 | 16,439 | 17,004 |
Gross Profit | -5,010 | -4,020 | -2,257 | -1,798 | -1,918 | -1,509 |
Selling, General & Admin | 1,500 | 1,544 | 2,300 | 1,989 | 1,717 | 1,600 |
Research & Development | 1,644 | 1,890 | 1,589 | 1,536 | 1,109 | 1,014 |
Amortization of Goodwill & Intangibles | 7.91 | 8.05 | 4.84 | 3.45 | 0.87 | 0.77 |
Other Operating Expenses | 44.8 | 44.7 | 49.79 | 45.73 | 38.87 | 48.93 |
Operating Expenses | 3,310 | 3,566 | 4,029 | 3,645 | 2,929 | 2,724 |
Operating Income | -8,320 | -7,586 | -6,285 | -5,443 | -4,847 | -4,234 |
Interest Expense | -322.94 | -316.11 | -290.08 | -399.59 | -315.99 | -1,452 |
Interest & Investment Income | 89.92 | 92.67 | 350.64 | 275.78 | 19.38 | 4.38 |
Currency Exchange Gain (Loss) | 245.04 | -20.55 | 401.1 | 18.71 | 313.86 | 147.74 |
Other Non Operating Income (Expenses) | 51.15 | 53.22 | 6.46 | -0.4 | -0.39 | 37.74 |
EBT Excluding Unusual Items | -8,257 | -7,776 | -5,817 | -5,548 | -4,830 | -5,496 |
Gain (Loss) on Sale of Assets | 10 | 10 | - | -103.51 | - | - |
Pretax Income | -8,247 | -7,766 | -5,817 | -5,652 | -4,830 | -5,496 |
Income Tax Expense | 245.67 | 246.97 | -125.77 | -115.79 | -460.91 | 148.84 |
Net Income | -8,493 | -8,013 | -5,691 | -5,536 | -4,369 | -5,645 |
Net Income to Common | -8,493 | -8,013 | -5,691 | -5,536 | -4,369 | -5,645 |
Shares Outstanding (Basic) | 5 | 5 | 5 | 4 | 4 | 2 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 4 | 4 | 2 |
Shares Change (YoY) | 13.89% | 3.19% | 13.21% | 11.24% | 110.27% | 963.56% |
EPS (Basic) | -1654.31 | -1723.34 | -1263.00 | -1390.71 | -1221.00 | -3317.00 |
EPS (Diluted) | -1654.31 | -1723.34 | -1263.00 | -1390.71 | -1221.00 | -3317.00 |
Free Cash Flow | -8,129 | -5,854 | -9,538 | -7,634 | -3,644 | -10,799 |
Free Cash Flow Per Share | -1583.41 | -1258.96 | -2116.68 | -1917.89 | -1018.41 | -6346.10 |
Gross Margin | -36.50% | -31.53% | -18.54% | -14.37% | -13.21% | -9.74% |
Operating Margin | -60.61% | -59.50% | -51.63% | -43.49% | -33.38% | -27.32% |
Profit Margin | -61.87% | -62.86% | -46.76% | -44.24% | -30.09% | -36.43% |
Free Cash Flow Margin | -59.22% | -45.92% | -78.36% | -61.01% | -25.09% | -69.70% |
EBITDA | -5,432 | -4,697 | -3,777 | -3,492 | -3,053 | -2,818 |
EBITDA Margin | -39.57% | -36.84% | -31.03% | -27.90% | -21.02% | -18.19% |
D&A For EBITDA | 2,889 | 2,889 | 2,508 | 1,951 | 1,794 | 1,416 |
EBIT | -8,320 | -7,586 | -6,285 | -5,443 | -4,847 | -4,234 |
EBIT Margin | -60.61% | -59.50% | -51.63% | -43.49% | -33.38% | -27.32% |
Advertising Expenses | - | 6.2 | 11.56 | 13.39 | 12.45 | 13.18 |