Kns Co., Ltd (KOSDAQ:432470)
South Korea · Delayed Price · Currency is KRW 10,090
-90 (-0.88%)
At close: Sep 23, 2026
Kns Co., Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 45,045 | 41,230 | 26,956 | 30,041 | 34,735 | 28,564 |
Other Revenue | - | - | - | - | -0 | - |
| 45,045 | 41,230 | 26,956 | 30,041 | 34,735 | 28,564 | |
Revenue Growth | 19.89% | 52.96% | -10.27% | -13.51% | 21.60% | - |
Cost of Revenue | 37,647 | 35,151 | 21,569 | 21,765 | 24,023 | 20,640 |
Gross Profit | 7,397 | 6,080 | 5,386 | 8,277 | 10,712 | 7,924 |
Selling, General & Admin | 5,072 | 5,118 | 3,078 | 3,047 | 2,972 | 2,411 |
Research & Development | 1,377 | 1,318 | 971.87 | 926.51 | 1,108 | 1,306 |
Amortization of Goodwill & Intangibles | 269.77 | 184.93 | 12.02 | 3.82 | 1.23 | 0.97 |
Other Operating Expenses | 255.45 | 205.04 | 133.88 | 128.35 | 85.6 | 34.97 |
Operating Expenses | 7,745 | 7,644 | 4,579 | 4,313 | 4,636 | 3,891 |
Operating Income | -347.49 | -1,564 | 807.64 | 3,964 | 6,075 | 4,033 |
Interest Expense | -729.93 | -477.81 | -9.2 | -441.04 | -52.02 | -43.43 |
Interest & Investment Income | 391.78 | 263.52 | 654.59 | 338.11 | 75.36 | 31.95 |
Earnings From Equity Investments | -453.66 | -794.21 | -229.81 | - | - | - |
Currency Exchange Gain (Loss) | 422.06 | -0.68 | 415.01 | 9.45 | -60.14 | 270.37 |
Other Non Operating Income (Expenses) | -984.75 | -222.16 | 140.78 | -173.57 | -210.96 | 103.14 |
EBT Excluding Unusual Items | -1,702 | -2,795 | 1,779 | 3,696 | 5,827 | 4,395 |
Gain (Loss) on Sale of Investments | -1,747 | 14.23 | 5.83 | 124.22 | -17.83 | -2.45 |
Gain (Loss) on Sale of Assets | 497.88 | 1,451 | -74.06 | 15.28 | 26.05 | 169.79 |
Other Unusual Items | - | - | - | 20 | - | - |
Pretax Income | -2,951 | -1,330 | 1,711 | 3,856 | 5,836 | 4,562 |
Income Tax Expense | -639.52 | -284.82 | -251.67 | 668.12 | 1,005 | 652.88 |
Earnings From Continuing Operations | -2,311 | -1,045 | 1,962 | 3,188 | 4,831 | 3,909 |
Minority Interest in Earnings | -201.97 | -60.78 | - | - | - | - |
Net Income | -2,513 | -1,106 | 1,962 | 3,188 | 4,831 | 3,909 |
Net Income to Common | -2,513 | -1,106 | 1,962 | 3,188 | 4,831 | 3,909 |
Net Income Growth | - | - | -38.44% | -34.01% | 23.57% | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 6 | 6 | - |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 6 | 6 | - |
Shares Change | 1.19% | 1.09% | 36.13% | 4.12% | - | - |
EPS (Basic) | -286.43 | -126.57 | 227.00 | 501.97 | 791.99 | - |
EPS (Diluted) | -286.43 | -126.57 | 227.00 | 501.97 | 791.99 | - |
EPS Growth | - | - | -54.78% | -36.62% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 53.9 | -11,243 | -1,245 | -7,519 | 3,296 | -1,318 |
Free Cash Flow Per Share | 6.14 | -1286.48 | -143.97 | -1183.88 | 540.43 | - |
Gross Margin | 16.42% | 14.75% | 19.98% | 27.55% | 30.84% | 27.74% |
Operating Margin | -0.77% | -3.79% | 3.00% | 13.19% | 17.49% | 14.12% |
Profit Margin | -5.58% | -2.68% | 7.28% | 10.61% | 13.91% | 13.69% |
Free Cash Flow Margin | 0.12% | -27.27% | -4.62% | -25.03% | 9.49% | -4.61% |
EBITDA | 882.49 | -500.27 | 1,426 | 4,527 | 6,603 | 4,469 |
EBITDA Margin | 1.96% | -1.21% | 5.29% | 15.07% | 19.01% | 15.64% |
D&A For EBITDA | 1,230 | 1,064 | 617.89 | 563.47 | 527.49 | 435.92 |
EBIT | -347.49 | -1,564 | 807.64 | 3,964 | 6,075 | 4,033 |
EBIT Margin | -0.77% | -3.79% | 3.00% | 13.19% | 17.49% | 14.12% |
Effective Tax Rate | - | - | - | 17.33% | 17.22% | 14.31% |
Advertising Expenses | - | - | - | 9.81 | - | - |