Virnect Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	41,682	31,819	101,056	-	-
Market Cap Growth	26.35%	-68.51%	-	-	-
Enterprise Value	33,703	16,600	69,753	-	-
Last Close Price	3740.00	2855.00	9140.00	-	-
PS Ratio	9.87	6.92	15.54	-	-
PB Ratio	1.61	0.98	2.25	-	-
P/TBV Ratio	1.63	0.98	2.27	-	-
EV/Sales Ratio	7.98	3.61	10.73	-	-
Debt / Equity Ratio	0.10	0.22	0.17	0.37	0.54
Net Debt / Equity Ratio	-0.31	-0.49	-0.64	-0.02	-1.85
Net Debt / EBITDA Ratio	0.84	1.37	2.83	0.04	5.63
Net Debt / FCF Ratio	0.80	1.44	2.39	0.05	7.31
Asset Turnover	0.11	0.09	0.14	0.12	-
Inventory Turnover	95.34	79.22	43.06	21.35	-
Quick Ratio	2.59	2.91	8.59	1.51	0.95
Current Ratio	3.29	3.05	8.80	1.67	0.97
Return on Equity (ROE)	-31.62%	-32.64%	-29.99%	-45.64%	-
Return on Assets (ROA)	-16.42%	-15.78%	-14.72%	-20.20%	-
Return on Capital Employed (ROCE)	-36.70%	-35.90%	-21.60%	-43.80%	-31.20%
Earnings Yield	-23.20%	-39.73%	-10.25%	-	-
FCF Yield	-23.90%	-35.29%	-11.87%	-	-
Buyback Yield / Dilution	-0.57%	-13.15%	-98.80%	-26.17%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.