Virnect Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 16, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	46,697	31,819	101,056	-	-
Market Cap Growth	-1.62%	-68.51%	-	-	-
Enterprise Value	35,367	16,600	69,753	-	-
Last Close Price	4190.00	2855.00	9140.00	-	-
PS Ratio	10.47	6.92	15.54	-	-
PB Ratio	1.67	0.98	2.25	-	-
P/TBV Ratio	1.68	0.98	2.27	-	-
EV/Sales Ratio	7.93	3.61	10.73	-	-
Debt / Equity Ratio	0.25	0.22	0.17	0.37	0.54
Asset Turnover	0.10	0.09	0.14	0.12	-
Inventory Turnover	73.36	79.22	43.06	21.35	-
Quick Ratio	2.29	2.91	8.59	1.51	0.95
Current Ratio	2.44	3.05	8.80	1.67	0.97
Return on Equity (ROE)	-31.97%	-32.64%	-29.99%	-45.64%	-
Return on Assets (ROA)	-15.60%	-15.78%	-14.72%	-20.20%	-
Return on Capital (ROIC)	-17.07%	-17.18%	-16.50%	-33.33%	-
Earnings Yield	-22.78%	-39.73%	-10.25%	-	-
FCF Yield	-20.74%	-35.29%	-11.87%	-	-
Buyback Yield / Dilution	-2.92%	-13.15%	-98.80%	-26.17%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.