BLUEMTEC Co., Ltd. (KOSDAQ:439580)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,630.00
+60.00 (1.08%)
At close: Oct 2, 2025

BLUEMTEC Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '21 Dec '20
159,858133,286113,85351,87329,951
Revenue Growth (YoY)
40.41%17.07%119.48%73.19%-
Cost of Revenue
143,999119,98199,65645,32925,702
Gross Profit
15,85913,30514,1966,5444,249
Selling, General & Admin
17,20916,80111,4398,4244,236
Research & Development
1,4621,332649.49435.24154.8
Other Operating Expenses
171.54127.5534.7653.2545.92
Operating Expenses
21,28920,31012,8539,2584,592
Operating Income
-5,430-7,0051,344-2,714-342.89
Interest Expense
-2,312-2,312-158.02-736.28-167.9
Interest & Investment Income
776.1776.171.3710.241.34
Earnings From Equity Investments
-9.02-157.82110.76--
Other Non Operating Income (Expenses)
-2,6243,783-3,717-4,254-179.56
EBT Excluding Unusual Items
-9,600-4,916-2,349-7,694-689.02
Gain (Loss) on Sale of Investments
103.88103.88-13.581.2
Gain (Loss) on Sale of Assets
10.1710.177.351.82-
Pretax Income
-9,486-4,801-2,342-7,679-687.82
Income Tax Expense
-0.62---46.65
Earnings From Continuing Operations
-9,486-4,802-2,342-7,679-641.17
Minority Interest in Earnings
---60.85-
Net Income
-9,486-4,802-2,342-7,618-641.17
Preferred Dividends & Other Adjustments
-----238.05
Net Income to Common
-9,486-4,802-2,342-7,618-403.12
Shares Outstanding (Basic)
3633261717
Shares Outstanding (Diluted)
3633261717
Shares Change (YoY)
36.85%23.86%51.70%0.72%-
EPS (Basic)
-261.87-146.47-88.48-436.58-23.27
EPS (Diluted)
-261.87-146.47-88.48-436.67-23.33
Free Cash Flow
-4,904-13,923-21,849-10,304-4,464
Free Cash Flow Per Share
-135.38-424.69-825.45-590.53-257.69
Gross Margin
9.92%9.98%12.47%12.62%14.19%
Operating Margin
-3.40%-5.25%1.18%-5.23%-1.15%
Profit Margin
-5.93%-3.60%-2.06%-14.69%-1.35%
Free Cash Flow Margin
-3.07%-10.45%-19.19%-19.86%-14.91%
EBITDA
-3,070-5,1782,060-2,463-225.75
EBITDA Margin
-1.92%-3.89%1.81%-4.75%-0.75%
D&A For EBITDA
2,3611,827716.17251.62117.15
EBIT
-5,430-7,0051,344-2,714-342.89
EBIT Margin
-3.40%-5.25%1.18%-5.23%-1.15%
Advertising Expenses
-990.45300.91176.09131.3
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.