BLUEMTEC Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2021	FY 2020
Period Ending	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	51,873	29,951
Revenue Growth (YoY)	73.19%	-
Cost of Revenue	45,329	25,702
Gross Profit	6,544	4,249
Selling, General & Admin	8,424	4,236
Research & Development	435.24	154.8
Other Operating Expenses	53.25	45.92
Operating Expenses	9,258	4,592
Operating Income	-2,714	-342.89
Interest Expense	-736.28	-167.9
Interest & Investment Income	10.24	1.34
Other Non Operating Income (Expenses)	-4,254	-179.56
EBT Excluding Unusual Items	-7,694	-689.02
Gain (Loss) on Sale of Investments	13.58	1.2
Gain (Loss) on Sale of Assets	1.82	-
Pretax Income	-7,679	-687.82
Income Tax Expense	-	-46.65
Earnings From Continuing Operations	-7,679	-641.17
Minority Interest in Earnings	60.85	-
Net Income	-7,618	-641.17
Preferred Dividends & Other Adjustments	-	-238.05
Net Income to Common	-7,618	-403.12
Shares Outstanding (Basic)	6	6
Shares Outstanding (Diluted)	6	6
Shares Change (YoY)	0.72%	-
EPS (Basic)	-1309.73	-69.80
EPS (Diluted)	-1310.00	-70.00
Free Cash Flow	-10,304	-4,464
Free Cash Flow Per Share	-1771.60	-773.07
Gross Margin	12.62%	14.19%
Operating Margin	-5.23%	-1.15%
Profit Margin	-14.69%	-1.35%
Free Cash Flow Margin	-19.86%	-14.91%
EBITDA	-2,463	-225.75
EBITDA Margin	-4.75%	-0.75%
D&A For EBITDA	251.62	117.15
EBIT	-2,714	-342.89
EBIT Margin	-5.23%	-1.15%
Advertising Expenses	176.09	131.3

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.