BLUEMTEC Co., Ltd. (KOSDAQ:439580)
South Korea · Delayed Price · Currency is KRW 2,325.00
+125.00 (5.68%)
At close: Jun 10, 2026
BLUEMTEC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 195,766 | 185,905 | 133,286 | 113,853 | 51,873 | 29,951 |
Other Revenue | - | -0 | - | - | - | - |
| 195,766 | 185,905 | 133,286 | 113,853 | 51,873 | 29,951 | |
Revenue Growth (YoY) | 40.00% | 39.48% | 17.07% | 119.48% | 73.19% | - |
Cost of Revenue | 177,837 | 167,275 | 119,981 | 99,656 | 45,329 | 25,702 |
Gross Profit | 17,930 | 18,631 | 13,305 | 14,196 | 6,544 | 4,249 |
Selling, General & Admin | 15,475 | 16,129 | 16,801 | 11,439 | 8,424 | 4,236 |
Research & Development | 1,321 | 1,554 | 1,332 | 649.49 | 435.24 | 154.8 |
Amortization of Goodwill & Intangibles | 79.25 | 80.12 | 59.43 | 7.48 | 4.61 | 2.48 |
Other Operating Expenses | 160.69 | 164.82 | 127.55 | 34.76 | 53.25 | 45.92 |
Operating Expenses | 19,624 | 20,613 | 20,310 | 12,853 | 9,258 | 4,592 |
Operating Income | -1,695 | -1,982 | -7,005 | 1,344 | -2,714 | -342.89 |
Interest Expense | -3,238 | -3,238 | -2,312 | -158.02 | -736.28 | -167.9 |
Interest & Investment Income | 497.5 | 497.5 | 776.1 | 71.37 | 10.24 | 1.34 |
Earnings From Equity Investments | 343.02 | 338.23 | -157.82 | 110.76 | - | - |
Currency Exchange Gain (Loss) | -14.62 | -14.62 | - | - | - | - |
Other Non Operating Income (Expenses) | 2,084 | -1,875 | 3,783 | -3,717 | -4,254 | -179.56 |
EBT Excluding Unusual Items | -2,023 | -6,274 | -4,916 | -2,349 | -7,694 | -689.02 |
Gain (Loss) on Sale of Investments | 1,756 | 1,756 | 103.88 | - | 13.58 | 1.2 |
Gain (Loss) on Sale of Assets | 5.08 | 5.08 | 10.17 | 7.35 | 1.82 | - |
Pretax Income | -261.15 | -4,513 | -4,801 | -2,342 | -7,679 | -687.82 |
Income Tax Expense | - | - | 0.62 | - | - | -46.65 |
Earnings From Continuing Operations | -261.15 | -4,513 | -4,802 | -2,342 | -7,679 | -641.17 |
Minority Interest in Earnings | - | - | - | - | 60.85 | - |
Net Income | -261.15 | -4,513 | -4,802 | -2,342 | -7,618 | -641.17 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | -238.05 |
Net Income to Common | -261.15 | -4,513 | -4,802 | -2,342 | -7,618 | -403.12 |
Shares Outstanding (Basic) | 34 | 34 | 33 | 26 | 17 | 17 |
Shares Outstanding (Diluted) | 34 | 34 | 33 | 26 | 17 | 17 |
Shares Change (YoY) | 1.59% | 2.49% | 23.86% | 51.70% | 0.72% | - |
EPS (Basic) | -7.75 | -134.30 | -146.47 | -88.48 | -436.58 | -23.27 |
EPS (Diluted) | -7.75 | -134.30 | -146.47 | -88.48 | -436.67 | -23.33 |
Free Cash Flow | -785.62 | 3,065 | -13,923 | -21,849 | -10,304 | -4,464 |
Free Cash Flow Per Share | -23.32 | 91.21 | -424.69 | -825.45 | -590.53 | -257.69 |
Gross Margin | 9.16% | 10.02% | 9.98% | 12.47% | 12.62% | 14.19% |
Operating Margin | -0.87% | -1.07% | -5.25% | 1.18% | -5.23% | -1.15% |
Profit Margin | -0.13% | -2.43% | -3.60% | -2.06% | -14.69% | -1.35% |
Free Cash Flow Margin | -0.40% | 1.65% | -10.45% | -19.19% | -19.86% | -14.91% |
EBITDA | 665.1 | 505.77 | -5,178 | 2,060 | -2,463 | -225.75 |
EBITDA Margin | 0.34% | 0.27% | -3.89% | 1.81% | -4.75% | -0.75% |
D&A For EBITDA | 2,360 | 2,488 | 1,827 | 716.17 | 251.62 | 117.15 |
EBIT | -1,695 | -1,982 | -7,005 | 1,344 | -2,714 | -342.89 |
EBIT Margin | -0.87% | -1.07% | -5.25% | 1.18% | -5.23% | -1.15% |
Advertising Expenses | - | 743.93 | 990.45 | 300.91 | 176.09 | 131.3 |