FADU Inc. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,151,733	1,050,032	739,008	1,138,383	-	-
Market Cap Growth	840.87%	42.09%	-35.08%	-	-	-
Enterprise Value	5,128,455	1,055,835	717,597	974,272	-	-
Last Close Price	103000.00	21250.00	15000.00	23350.00	-	-
PS Ratio	38.81	11.36	16.99	50.66	-	-
PB Ratio	151.09	53.05	7.55	6.11	-	-
P/TBV Ratio	159.82	58.12	7.82	6.18	-	-
EV/Sales Ratio	38.64	11.42	16.50	43.36	-	-
Debt / Equity Ratio	0.59	1.05	0.23	0.24	0.47	-0.41
Debt / EBITDA Ratio	-	-	-	-	2.65	-
Net Debt / Equity Ratio	-0.70	-1.04	-0.24	-0.72	0.21	-0.35
Net Debt / EBITDA Ratio	0.68	0.38	0.28	2.72	1.20	-1.50
Net Debt / FCF Ratio	-3.50	2.64	0.20	2.56	-0.46	-1.54
Asset Turnover	1.01	0.72	0.23	0.14	1.18	0.18
Inventory Turnover	1.63	1.34	1.55	0.83	1.65	1.08
Quick Ratio	0.68	0.54	1.94	3.65	3.94	0.08
Current Ratio	1.22	1.07	3.16	4.05	6.30	0.14
Return on Equity (ROE)	-89.35%	-129.47%	-64.38%	-49.99%	-	-
Return on Assets (ROA)	-21.72%	-31.86%	-31.42%	-23.47%	1.95%	-75.57%
Return on Capital Employed (ROCE)	-101.00%	-202.30%	-92.10%	-30.30%	2.40%	37.20%
Earnings Yield	-1.03%	-7.20%	-12.26%	-4.98%	-	-
FCF Yield	0.13%	-0.74%	-15.54%	-4.63%	-	-
Buyback Yield / Dilution	-0.48%	-0.57%	-10.33%	-45.52%	-1939.58%	-10.46%