FADU Inc. (KOSDAQ:440110)
South Korea · Delayed Price · Currency is KRW 103,000
+2,000 (1.98%)
At close: Jun 15, 2026
FADU Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 132,739 | 92,419 | 43,503 | 22,471 | 56,402 | 5,157 |
Other Revenue | -0 | -0 | -0 | - | -0 | 0 |
| 132,739 | 92,419 | 43,503 | 22,471 | 56,402 | 5,157 | |
Revenue Growth (YoY) | 119.80% | 112.44% | 93.60% | -60.16% | 993.73% | 515.00% |
Cost of Revenue | 64,584 | 48,761 | 37,734 | 11,375 | 11,871 | 6,157 |
Gross Profit | 68,155 | 43,658 | 5,769 | 11,096 | 44,531 | -1,000 |
Selling, General & Admin | 40,937 | 38,107 | 32,914 | 16,787 | 11,438 | 6,944 |
Research & Development | 70,569 | 68,716 | 66,093 | 51,742 | 30,805 | 24,656 |
Amortization of Goodwill & Intangibles | 83.9 | 80.68 | 65.16 | 34.34 | 13.48 | 14.27 |
Other Operating Expenses | 764.37 | 663.76 | 525.58 | 213.85 | 108.59 | 103.62 |
Operating Expenses | 113,953 | 109,128 | 100,817 | 69,665 | 43,038 | 32,897 |
Operating Income | -45,799 | -65,470 | -95,048 | -58,569 | 1,492 | -33,897 |
Interest Expense | -2,167 | -2,049 | -2,641 | -1,935 | -6,327 | -7,381 |
Interest & Investment Income | 1,053 | 1,027 | 2,024 | 2,198 | 199.81 | 99.03 |
Currency Exchange Gain (Loss) | 527.92 | -1,497 | 1,298 | 501.29 | -155.18 | 136.28 |
Other Non Operating Income (Expenses) | -8,298 | -9,021 | 667.65 | -44.92 | -222,613 | -2,297 |
EBT Excluding Unusual Items | -54,682 | -77,010 | -93,700 | -57,850 | -227,403 | -43,341 |
Gain (Loss) on Sale of Investments | 4.33 | 9.77 | 2,094 | 1,035 | 3.66 | - |
Gain (Loss) on Sale of Assets | 1,328 | 1,328 | 139 | -17.7 | -61.08 | - |
Pretax Income | -53,350 | -75,672 | -91,467 | -56,833 | -227,460 | -43,341 |
Income Tax Expense | 517.19 | 546.62 | 41.11 | - | - | - |
Earnings From Continuing Operations | -53,867 | -76,218 | -91,509 | -56,833 | -227,460 | -43,341 |
Minority Interest in Earnings | 596.83 | 594.21 | 944.57 | 135.56 | - | - |
Net Income | -53,270 | -75,624 | -90,564 | -56,697 | -227,460 | -43,341 |
Net Income to Common | -53,270 | -75,624 | -90,564 | -56,697 | -227,460 | -43,341 |
Shares Outstanding (Basic) | 49 | 49 | 49 | 44 | 31 | 1 |
Shares Outstanding (Diluted) | 49 | 49 | 49 | 44 | 31 | 1 |
Shares Change (YoY) | 0.48% | 0.57% | 10.33% | 45.52% | 1939.58% | 10.46% |
EPS (Basic) | -1077.14 | -1532.43 | -1845.57 | -1274.72 | -7441.75 | -28920.47 |
EPS (Diluted) | -1077.14 | -1532.43 | -1846.00 | -1275.00 | -7442.00 | -28920.47 |
Free Cash Flow | 6,843 | -7,765 | -114,882 | -52,762 | -18,716 | -29,670 |
Free Cash Flow Per Share | 138.37 | -157.36 | -2341.14 | -1186.24 | -612.34 | -19798.02 |
Gross Margin | 51.34% | 47.24% | 13.26% | 49.38% | 78.95% | -19.40% |
Operating Margin | -34.50% | -70.84% | -218.49% | -260.65% | 2.65% | -657.33% |
Profit Margin | -40.13% | -81.83% | -208.18% | -252.31% | -403.29% | -840.45% |
Free Cash Flow Margin | 5.16% | -8.40% | -264.08% | -234.80% | -33.18% | -575.35% |
EBITDA | -35,238 | -54,725 | -83,589 | -49,685 | 7,220 | -30,580 |
EBITDA Margin | -26.55% | -59.21% | -192.15% | -221.11% | 12.80% | - |
D&A For EBITDA | 10,560 | 10,745 | 11,459 | 8,885 | 5,728 | 3,317 |
EBIT | -45,799 | -65,470 | -95,048 | -58,569 | 1,492 | -33,897 |
EBIT Margin | -34.50% | -70.84% | -218.49% | -260.65% | 2.65% | - |