Fine M-Tec CO.,LTD. (KOSDAQ:441270)
South Korea · Delayed Price · Currency is KRW 8,750.00
+390.00 (4.67%)
Sep 23, 2026, 3:30 PM KST
Fine M-Tec CO.,LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 260,317 | 239,121 | 382,169 | 380,030 | 349,118 |
Other Revenue | -0 | -0 | -0 | -0 | - |
| 260,317 | 239,121 | 382,169 | 380,030 | 349,118 | |
Revenue Growth | -6.34% | -37.43% | 0.56% | 8.85% | - |
Cost of Revenue | 217,306 | 204,438 | 349,639 | 332,937 | 309,057 |
Gross Profit | 43,011 | 34,683 | 32,530 | 47,093 | 40,061 |
Selling, General & Admin | 20,985 | 18,788 | 27,020 | 19,139 | 19,254 |
Research & Development | 14,931 | 11,787 | 11,093 | 5,255 | 5,557 |
Amortization of Goodwill & Intangibles | 82.7 | 117.13 | 122.72 | 656.84 | 97.43 |
Other Operating Expenses | 750.17 | 676.55 | 529.7 | 430.06 | 466.25 |
Operating Expenses | 38,292 | 32,748 | 40,473 | 26,813 | 23,734 |
Operating Income | 4,720 | 1,935 | -7,943 | 20,280 | 16,328 |
Interest Expense | -8,951 | -7,639 | -4,377 | -4,513 | -3,964 |
Interest & Investment Income | 1,417 | 1,170 | 552.19 | 940.12 | 633.91 |
Earnings From Equity Investments | -6,673 | -7,439 | -1,448 | -557.53 | -176.53 |
Currency Exchange Gain (Loss) | 9,746 | -2,134 | 5,575 | 2,793 | 2,059 |
Other Non Operating Income (Expenses) | -288.35 | 10,272 | 2,057 | -711.99 | -32,811 |
EBT Excluding Unusual Items | -29.58 | -3,835 | -5,584 | 18,230 | -17,931 |
Gain (Loss) on Sale of Investments | 564.72 | 1,427 | -1,098 | -1,215 | -3,640 |
Gain (Loss) on Sale of Assets | 45.02 | 1,147 | 906.24 | 12.01 | 6.79 |
Asset Writedown | -15,700 | -15,400 | -13,609 | -2,415 | - |
Other Unusual Items | - | - | -15.97 | 0.01 | - |
Pretax Income | -15,120 | -16,661 | -19,402 | 14,611 | -21,564 |
Income Tax Expense | -4,978 | -1,619 | -3,647 | -47.19 | -444.58 |
Earnings From Continuing Operations | -10,141 | -15,042 | -15,755 | 14,658 | -21,119 |
Earnings From Discontinued Operations | -269.74 | -402.59 | -5.9 | -3,864 | - |
Net Income to Company | -10,411 | -15,445 | -15,761 | 10,794 | -21,119 |
Minority Interest in Earnings | -1,079 | 585.91 | -1,445 | -282.16 | -1,256 |
Net Income | -11,491 | -14,859 | -17,206 | 10,512 | -22,374 |
Net Income to Common | -11,491 | -14,859 | -17,206 | 10,512 | -22,374 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 39 | 37 | 37 | 35 | 31 |
Shares Outstanding (Diluted) | 39 | 37 | 37 | 35 | 31 |
Shares Change | 5.17% | 1.24% | 4.93% | 11.94% | - |
EPS (Basic) | -293.25 | -397.52 | -466.00 | 298.76 | -711.83 |
EPS (Diluted) | -293.25 | -397.52 | -466.00 | 298.76 | -711.83 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -119,492 | -63,158 | -53,660 | -11,696 | -3,233 |
Free Cash Flow Per Share | -3049.51 | -1689.69 | -1453.35 | -332.40 | -102.86 |
Gross Margin | 16.52% | 14.50% | 8.51% | 12.39% | 11.47% |
Operating Margin | 1.81% | 0.81% | -2.08% | 5.34% | 4.68% |
Profit Margin | -4.41% | -6.21% | -4.50% | 2.77% | -6.41% |
Free Cash Flow Margin | -45.90% | -26.41% | -14.04% | -3.08% | -0.93% |
EBITDA | 16,001 | 11,430 | 4,472 | 32,867 | 26,298 |
EBITDA Margin | 6.15% | 4.78% | 1.17% | 8.65% | 7.53% |
D&A For EBITDA | 11,282 | 9,495 | 12,415 | 12,587 | 9,970 |
EBIT | 4,720 | 1,935 | -7,943 | 20,280 | 16,328 |
EBIT Margin | 1.81% | 0.81% | -2.08% | 5.34% | 4.68% |