Revu Corporation (KOSDAQ:443250)
South Korea · Delayed Price · Currency is KRW 11,100
0.00 (0.00%)
At close: Feb 19, 2026
Revu Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 56,656 | 48,903 | 39,747 | 40,269 | 22,985 | 17,304 | |
Revenue Growth (YoY) | 30.76% | 23.03% | -1.29% | 75.20% | 32.83% | 0.66% |
Cost of Revenue | 33.29 | 43.57 | 45.62 | 131.84 | 107.06 | 110.09 |
Gross Profit | 56,623 | 48,859 | 39,702 | 40,137 | 22,878 | 17,194 |
Selling, General & Admin | 42,197 | 36,335 | 31,042 | 31,535 | 17,554 | 14,985 |
Research & Development | 1,701 | 1,524 | 1,221 | 897.84 | 646.5 | 906.56 |
Amortization of Goodwill & Intangibles | 275.31 | 421.07 | 645.08 | 684.32 | 684.1 | 687.15 |
Other Operating Expenses | 1,719 | 1,719 | 1,520 | 1,129 | 780.8 | 877.08 |
Operating Expenses | 47,628 | 41,552 | 35,485 | 35,591 | 20,629 | 18,523 |
Operating Income | 8,995 | 7,307 | 4,216 | 4,546 | 2,249 | -1,330 |
Interest Expense | -1,192 | -493.05 | -107.9 | -250.47 | -439.1 | -92.78 |
Interest & Investment Income | 1,518 | 1,762 | 867.85 | 242.98 | 88.5 | 36.25 |
Earnings From Equity Investments | -255.87 | -297.2 | 7.07 | -14.56 | - | - |
Currency Exchange Gain (Loss) | 23.56 | 55.16 | 5.35 | 37.49 | 20.39 | -6.04 |
Other Non Operating Income (Expenses) | -3.66 | 29.24 | 41.81 | 783.21 | -1,485 | 37.62 |
EBT Excluding Unusual Items | 9,085 | 8,363 | 5,031 | 5,345 | 434.49 | -1,355 |
Gain (Loss) on Sale of Investments | -332.02 | -358.62 | - | - | - | - |
Gain (Loss) on Sale of Assets | -2.7 | 3.3 | -1.28 | 17.06 | 234.1 | 4.44 |
Asset Writedown | - | - | - | - | 43.53 | -8.3 |
Pretax Income | 8,750 | 8,008 | 5,029 | 5,362 | 712.12 | -1,358 |
Income Tax Expense | 73.7 | -323.04 | -485.88 | -787.67 | 188.44 | -493.44 |
Earnings From Continuing Operations | 8,676 | 8,331 | 5,515 | 6,149 | 523.69 | -864.92 |
Earnings From Discontinued Operations | -696.51 | -1,684 | -2,127 | - | -26.82 | 128 |
Net Income to Company | 7,980 | 6,647 | 3,388 | 6,149 | 496.86 | -736.92 |
Minority Interest in Earnings | -1,249 | -132.23 | 869.42 | -202.57 | - | - |
Net Income | 6,730 | 6,514 | 4,258 | 5,947 | 496.86 | -736.92 |
Net Income to Common | 6,730 | 6,514 | 4,258 | 5,947 | 496.86 | -736.92 |
Net Income Growth | 13.91% | 53.01% | -28.41% | 1096.87% | - | - |
Shares Outstanding (Basic) | 11 | 11 | 10 | 9 | 8 | 8 |
Shares Outstanding (Diluted) | 11 | 11 | 10 | 9 | 8 | 8 |
Shares Change (YoY) | -6.23% | 9.72% | 15.72% | 11.98% | - | - |
EPS (Basic) | 609.72 | 592.78 | 436.42 | 663.85 | 62.11 | -92.12 |
EPS (Diluted) | 592.42 | 513.93 | 331.81 | 663.85 | 62.00 | -92.13 |
EPS Growth | 60.49% | 54.89% | -50.02% | 970.72% | - | - |
Free Cash Flow | 12,439 | 13,189 | 7,393 | 7,774 | 6,011 | 2,860 |
Free Cash Flow Per Share | 1107.18 | 1159.53 | 713.13 | 867.79 | 751.42 | 357.48 |
Gross Margin | 99.94% | 99.91% | 99.89% | 99.67% | 99.53% | 99.36% |
Operating Margin | 15.88% | 14.94% | 10.61% | 11.29% | 9.79% | -7.68% |
Profit Margin | 11.88% | 13.32% | 10.71% | 14.77% | 2.16% | -4.26% |
Free Cash Flow Margin | 21.96% | 26.97% | 18.60% | 19.30% | 26.15% | 16.53% |
EBITDA | 10,640 | 9,122 | 6,461 | 6,565 | 3,750 | 197.39 |
EBITDA Margin | 18.78% | 18.65% | 16.25% | 16.30% | 16.32% | 1.14% |
D&A For EBITDA | 1,645 | 1,815 | 2,244 | 2,019 | 1,501 | 1,527 |
EBIT | 8,995 | 7,307 | 4,216 | 4,546 | 2,249 | -1,330 |
EBIT Margin | 15.88% | 14.94% | 10.61% | 11.29% | 9.79% | -7.68% |
Effective Tax Rate | 0.84% | - | - | - | 26.46% | - |
Advertising Expenses | - | 1,213 | 1,223 | 1,391 | 1,086 | 936.23 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.