Revu Corporation (KOSDAQ:443250)
South Korea · Delayed Price · Currency is KRW 10,060
-610 (-5.72%)
At close: Oct 28, 2025
Revu Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 54,118 | 48,903 | 39,747 | 40,269 | 22,985 | 17,304 | Upgrade | |
Revenue Growth (YoY) | 29.28% | 23.03% | -1.29% | 75.20% | 32.83% | 0.66% | Upgrade |
Cost of Revenue | 37.81 | 43.57 | 45.62 | 131.84 | 107.06 | 110.09 | Upgrade |
Gross Profit | 54,080 | 48,859 | 39,702 | 40,137 | 22,878 | 17,194 | Upgrade |
Selling, General & Admin | 40,382 | 36,335 | 31,042 | 31,535 | 17,554 | 14,985 | Upgrade |
Research & Development | 1,665 | 1,524 | 1,221 | 897.84 | 646.5 | 906.56 | Upgrade |
Amortization of Goodwill & Intangibles | 252.86 | 421.07 | 645.08 | 684.32 | 684.1 | 687.15 | Upgrade |
Other Operating Expenses | 1,714 | 1,719 | 1,520 | 1,129 | 780.8 | 877.08 | Upgrade |
Operating Expenses | 45,729 | 41,552 | 35,485 | 35,591 | 20,629 | 18,523 | Upgrade |
Operating Income | 8,351 | 7,307 | 4,216 | 4,546 | 2,249 | -1,330 | Upgrade |
Interest Expense | -955.16 | -493.05 | -107.9 | -250.47 | -439.1 | -92.78 | Upgrade |
Interest & Investment Income | 1,570 | 1,762 | 867.85 | 242.98 | 88.5 | 36.25 | Upgrade |
Earnings From Equity Investments | -256.07 | -297.2 | 7.07 | -14.56 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -62.83 | 55.16 | 5.35 | 37.49 | 20.39 | -6.04 | Upgrade |
Other Non Operating Income (Expenses) | -10.27 | 29.24 | 41.81 | 783.21 | -1,485 | 37.62 | Upgrade |
EBT Excluding Unusual Items | 8,636 | 8,363 | 5,031 | 5,345 | 434.49 | -1,355 | Upgrade |
Gain (Loss) on Sale of Investments | -308.51 | -358.62 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -4.91 | 3.3 | -1.28 | 17.06 | 234.1 | 4.44 | Upgrade |
Asset Writedown | -607.57 | - | - | - | 43.53 | -8.3 | Upgrade |
Pretax Income | 7,715 | 8,008 | 5,029 | 5,362 | 712.12 | -1,358 | Upgrade |
Income Tax Expense | -51.85 | -323.04 | -485.88 | -787.67 | 188.44 | -493.44 | Upgrade |
Earnings From Continuing Operations | 7,767 | 8,331 | 5,515 | 6,149 | 523.69 | -864.92 | Upgrade |
Earnings From Discontinued Operations | 0 | -1,684 | -2,127 | - | -26.82 | 128 | Upgrade |
Net Income to Company | 7,767 | 6,647 | 3,388 | 6,149 | 496.86 | -736.92 | Upgrade |
Minority Interest in Earnings | -1,164 | -132.23 | 869.42 | -202.57 | - | - | Upgrade |
Net Income | 6,603 | 6,514 | 4,258 | 5,947 | 496.86 | -736.92 | Upgrade |
Net Income to Common | 6,603 | 6,514 | 4,258 | 5,947 | 496.86 | -736.92 | Upgrade |
Net Income Growth | 45.47% | 53.01% | -28.41% | 1096.87% | - | - | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 10 | 9 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 10 | 9 | 8 | 8 | Upgrade |
Shares Change (YoY) | -2.42% | 9.72% | 15.72% | 11.98% | - | - | Upgrade |
EPS (Basic) | 600.92 | 592.78 | 436.42 | 663.85 | 62.11 | -92.12 | Upgrade |
EPS (Diluted) | 588.26 | 513.93 | 331.81 | 663.85 | 62.00 | -92.13 | Upgrade |
EPS Growth | 122.20% | 54.89% | -50.02% | 970.72% | - | - | Upgrade |
Free Cash Flow | 12,029 | 13,189 | 7,393 | 7,774 | 6,011 | 2,860 | Upgrade |
Free Cash Flow Per Share | 1071.80 | 1159.53 | 713.13 | 867.79 | 751.42 | 357.48 | Upgrade |
Gross Margin | 99.93% | 99.91% | 99.89% | 99.67% | 99.53% | 99.36% | Upgrade |
Operating Margin | 15.43% | 14.94% | 10.61% | 11.29% | 9.79% | -7.68% | Upgrade |
Profit Margin | 12.20% | 13.32% | 10.71% | 14.77% | 2.16% | -4.26% | Upgrade |
Free Cash Flow Margin | 22.23% | 26.97% | 18.60% | 19.30% | 26.15% | 16.53% | Upgrade |
EBITDA | 9,966 | 9,122 | 6,461 | 6,565 | 3,750 | 197.39 | Upgrade |
EBITDA Margin | 18.41% | 18.65% | 16.25% | 16.30% | 16.32% | 1.14% | Upgrade |
D&A For EBITDA | 1,615 | 1,815 | 2,244 | 2,019 | 1,501 | 1,527 | Upgrade |
EBIT | 8,351 | 7,307 | 4,216 | 4,546 | 2,249 | -1,330 | Upgrade |
EBIT Margin | 15.43% | 14.94% | 10.61% | 11.29% | 9.79% | -7.68% | Upgrade |
Effective Tax Rate | - | - | - | - | 26.46% | - | Upgrade |
Advertising Expenses | - | 1,213 | 1,223 | 1,391 | 1,086 | 936.23 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.