Revu Corporation (KOSDAQ:443250)
South Korea · Delayed Price · Currency is KRW 12,210
+210 (1.75%)
At close: Aug 8, 2025
Revu Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 51,354 | 48,903 | 39,747 | 40,269 | 22,985 | 17,304 | Upgrade | |
Revenue Growth (YoY) | 25.97% | 23.03% | -1.29% | 75.20% | 32.83% | 0.66% | Upgrade |
Cost of Revenue | 39.46 | 43.57 | 45.62 | 131.84 | 107.06 | 110.09 | Upgrade |
Gross Profit | 51,315 | 48,859 | 39,702 | 40,137 | 22,878 | 17,194 | Upgrade |
Selling, General & Admin | 38,116 | 36,335 | 31,042 | 31,535 | 17,554 | 14,985 | Upgrade |
Research & Development | 1,592 | 1,524 | 1,221 | 897.84 | 646.5 | 906.56 | Upgrade |
Other Operating Expenses | 1,746 | 1,719 | 1,520 | 1,129 | 780.8 | 877.08 | Upgrade |
Operating Expenses | 43,413 | 41,552 | 35,485 | 35,591 | 20,629 | 18,523 | Upgrade |
Operating Income | 7,901 | 7,307 | 4,216 | 4,546 | 2,249 | -1,330 | Upgrade |
Interest Expense | -721.86 | -493.05 | -107.9 | -250.47 | -439.1 | -92.78 | Upgrade |
Interest & Investment Income | 1,758 | 1,762 | 867.85 | 242.98 | 88.5 | 36.25 | Upgrade |
Earnings From Equity Investments | -261.34 | -297.2 | 7.07 | -14.56 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 52.27 | 55.16 | 5.35 | 37.49 | 20.39 | -6.04 | Upgrade |
Other Non Operating Income (Expenses) | 20.07 | 29.24 | 41.81 | 783.21 | -1,485 | 37.62 | Upgrade |
EBT Excluding Unusual Items | 8,748 | 8,363 | 5,031 | 5,345 | 434.49 | -1,355 | Upgrade |
Gain (Loss) on Sale of Investments | -349.95 | -358.62 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -2.65 | 3.3 | -1.28 | 17.06 | 234.1 | 4.44 | Upgrade |
Asset Writedown | - | - | - | - | 43.53 | -8.3 | Upgrade |
Pretax Income | 8,395 | 8,008 | 5,029 | 5,362 | 712.12 | -1,358 | Upgrade |
Income Tax Expense | -270.77 | -323.04 | -485.88 | -787.67 | 188.44 | -493.44 | Upgrade |
Earnings From Continuing Operations | 8,666 | 8,331 | 5,515 | 6,149 | 523.69 | -864.92 | Upgrade |
Earnings From Discontinued Operations | -532.9 | -1,684 | -2,127 | - | -26.82 | 128 | Upgrade |
Net Income to Company | 8,133 | 6,647 | 3,388 | 6,149 | 496.86 | -736.92 | Upgrade |
Minority Interest in Earnings | -949.1 | -132.23 | 869.42 | -202.57 | - | - | Upgrade |
Net Income | 7,184 | 6,514 | 4,258 | 5,947 | 496.86 | -736.92 | Upgrade |
Net Income to Common | 7,184 | 6,514 | 4,258 | 5,947 | 496.86 | -736.92 | Upgrade |
Net Income Growth | 62.14% | 53.01% | -28.41% | 1096.87% | - | - | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 10 | 9 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 10 | 9 | 8 | 8 | Upgrade |
Shares Change (YoY) | 3.54% | 9.72% | 15.72% | 11.98% | - | - | Upgrade |
EPS (Basic) | 650.48 | 592.78 | 436.42 | 663.85 | 62.11 | -92.12 | Upgrade |
EPS (Diluted) | 625.01 | 513.93 | 331.81 | 663.85 | 62.00 | -92.13 | Upgrade |
EPS Growth | 125.08% | 54.89% | -50.02% | 970.72% | - | - | Upgrade |
Free Cash Flow | 12,400 | 13,189 | 7,393 | 7,774 | 6,011 | 2,860 | Upgrade |
Free Cash Flow Per Share | 1092.98 | 1159.53 | 713.13 | 867.79 | 751.42 | 357.48 | Upgrade |
Gross Margin | 99.92% | 99.91% | 99.89% | 99.67% | 99.53% | 99.36% | Upgrade |
Operating Margin | 15.39% | 14.94% | 10.61% | 11.29% | 9.79% | -7.68% | Upgrade |
Profit Margin | 13.99% | 13.32% | 10.71% | 14.77% | 2.16% | -4.26% | Upgrade |
Free Cash Flow Margin | 24.14% | 26.97% | 18.60% | 19.30% | 26.15% | 16.53% | Upgrade |
EBITDA | 9,575 | 9,122 | 6,461 | 6,565 | 3,750 | 197.39 | Upgrade |
EBITDA Margin | 18.64% | 18.65% | 16.25% | 16.30% | 16.32% | 1.14% | Upgrade |
D&A For EBITDA | 1,673 | 1,815 | 2,244 | 2,019 | 1,501 | 1,527 | Upgrade |
EBIT | 7,901 | 7,307 | 4,216 | 4,546 | 2,249 | -1,330 | Upgrade |
EBIT Margin | 15.39% | 14.94% | 10.61% | 11.29% | 9.79% | -7.68% | Upgrade |
Effective Tax Rate | - | - | - | - | 26.46% | - | Upgrade |
Advertising Expenses | - | 1,213 | 1,223 | 1,391 | 1,086 | 936.23 | Upgrade |
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.