Revu Corporation (KOSDAQ:443250)
South Korea flag South Korea · Delayed Price · Currency is KRW
11,050
-70 (-0.63%)
At close: May 30, 2025, 3:30 PM KST

Revu Corporation Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
51,35448,90339,74740,26922,98517,304
Upgrade
Revenue Growth (YoY)
25.97%23.03%-1.29%75.20%32.83%0.66%
Upgrade
Cost of Revenue
39.4643.5745.62131.84107.06110.09
Upgrade
Gross Profit
51,31548,85939,70240,13722,87817,194
Upgrade
Selling, General & Admin
38,11636,33531,04231,53517,55414,985
Upgrade
Research & Development
1,5921,5241,221897.84646.5906.56
Upgrade
Other Operating Expenses
1,7461,7191,5201,129780.8877.08
Upgrade
Operating Expenses
43,41341,55235,48535,59120,62918,523
Upgrade
Operating Income
7,9017,3074,2164,5462,249-1,330
Upgrade
Interest Expense
-721.86-493.05-107.9-250.47-439.1-92.78
Upgrade
Interest & Investment Income
1,7581,762867.85242.9888.536.25
Upgrade
Earnings From Equity Investments
-261.34-297.27.07-14.56--
Upgrade
Currency Exchange Gain (Loss)
52.2755.165.3537.4920.39-6.04
Upgrade
Other Non Operating Income (Expenses)
20.0729.2441.81783.21-1,48537.62
Upgrade
EBT Excluding Unusual Items
8,7488,3635,0315,345434.49-1,355
Upgrade
Gain (Loss) on Sale of Investments
-349.95-358.62----
Upgrade
Gain (Loss) on Sale of Assets
-2.653.3-1.2817.06234.14.44
Upgrade
Asset Writedown
----43.53-8.3
Upgrade
Pretax Income
8,3958,0085,0295,362712.12-1,358
Upgrade
Income Tax Expense
-270.77-323.04-485.88-787.67188.44-493.44
Upgrade
Earnings From Continuing Operations
8,6668,3315,5156,149523.69-864.92
Upgrade
Earnings From Discontinued Operations
-532.9-1,684-2,127--26.82128
Upgrade
Net Income to Company
8,1336,6473,3886,149496.86-736.92
Upgrade
Minority Interest in Earnings
-949.1-132.23869.42-202.57--
Upgrade
Net Income
7,1846,5144,2585,947496.86-736.92
Upgrade
Net Income to Common
7,1846,5144,2585,947496.86-736.92
Upgrade
Net Income Growth
62.14%53.01%-28.41%1096.87%--
Upgrade
Shares Outstanding (Basic)
111110988
Upgrade
Shares Outstanding (Diluted)
111110988
Upgrade
Shares Change (YoY)
3.25%9.72%15.72%11.98%--
Upgrade
EPS (Basic)
648.94592.78436.42663.8562.11-92.12
Upgrade
EPS (Diluted)
575.37513.93331.81663.8562.00-92.13
Upgrade
EPS Growth
74.61%54.89%-50.02%970.72%--
Upgrade
Free Cash Flow
12,40013,1897,3937,7746,0112,860
Upgrade
Free Cash Flow Per Share
1094.971159.53713.13867.79751.42357.48
Upgrade
Gross Margin
99.92%99.91%99.89%99.67%99.53%99.36%
Upgrade
Operating Margin
15.39%14.94%10.61%11.29%9.79%-7.68%
Upgrade
Profit Margin
13.99%13.32%10.71%14.77%2.16%-4.26%
Upgrade
Free Cash Flow Margin
24.14%26.97%18.60%19.30%26.15%16.53%
Upgrade
EBITDA
9,5759,1226,4616,5653,750197.39
Upgrade
EBITDA Margin
18.64%18.65%16.25%16.30%16.32%1.14%
Upgrade
D&A For EBITDA
1,6731,8152,2442,0191,5011,527
Upgrade
EBIT
7,9017,3074,2164,5462,249-1,330
Upgrade
EBIT Margin
15.39%14.94%10.61%11.29%9.79%-7.68%
Upgrade
Effective Tax Rate
----26.46%-
Upgrade
Advertising Expenses
-1,2131,2231,3911,086936.23
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.