Revu Corporation (KOSDAQ:443250)
South Korea · Delayed Price · Currency is KRW 6,560.00
+110.00 (1.71%)
At close: Jun 17, 2026
Revu Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 57,779 | 56,458 | 47,824 | 39,747 | 40,269 | 22,985 | |
Revenue Growth (YoY) | 15.16% | 18.05% | 20.32% | -1.29% | 75.20% | 32.83% |
Cost of Revenue | 28.87 | 30.08 | 43.57 | 45.62 | 131.84 | 107.06 |
Gross Profit | 57,751 | 56,428 | 47,780 | 39,702 | 40,137 | 22,878 |
Selling, General & Admin | 43,882 | 42,481 | 35,223 | 31,042 | 31,535 | 17,554 |
Research & Development | 1,732 | 1,717 | 1,524 | 1,221 | 897.84 | 646.5 |
Amortization of Goodwill & Intangibles | 275.42 | 275.45 | 421.07 | 645.08 | 684.32 | 684.1 |
Other Operating Expenses | 1,643 | 1,639 | 1,637 | 1,520 | 1,129 | 780.8 |
Operating Expenses | 48,988 | 47,602 | 40,245 | 35,485 | 35,591 | 20,629 |
Operating Income | 8,763 | 8,826 | 7,536 | 4,216 | 4,546 | 2,249 |
Interest Expense | -843.74 | -1,091 | -487.31 | -107.9 | -250.47 | -439.1 |
Interest & Investment Income | 1,360 | 1,442 | 1,759 | 867.85 | 242.98 | 88.5 |
Earnings From Equity Investments | - | - | -297.2 | 7.07 | -14.56 | - |
Currency Exchange Gain (Loss) | 45.82 | -21.27 | 55.04 | 5.35 | 37.49 | 20.39 |
Other Non Operating Income (Expenses) | -958.53 | -954.8 | 19.94 | 41.81 | 783.21 | -1,485 |
EBT Excluding Unusual Items | 8,366 | 8,201 | 8,586 | 5,031 | 5,345 | 434.49 |
Gain (Loss) on Sale of Investments | 187.69 | 147.34 | -358.62 | - | - | - |
Gain (Loss) on Sale of Assets | -0.01 | -5.78 | 3.3 | -1.28 | 17.06 | 234.1 |
Asset Writedown | - | - | - | - | - | 43.53 |
Pretax Income | 8,554 | 8,343 | 8,230 | 5,029 | 5,362 | 712.12 |
Income Tax Expense | 1,375 | 1,215 | -324.27 | -485.88 | -787.67 | 188.44 |
Earnings From Continuing Operations | 7,179 | 7,128 | 8,555 | 5,515 | 6,149 | 523.69 |
Earnings From Discontinued Operations | -567.26 | -715.17 | -1,908 | -2,127 | - | -26.82 |
Net Income to Company | 6,612 | 6,413 | 6,647 | 3,388 | 6,149 | 496.86 |
Minority Interest in Earnings | -1,149 | -1,093 | -132.23 | 869.42 | -202.57 | - |
Net Income | 5,463 | 5,319 | 6,514 | 4,258 | 5,947 | 496.86 |
Net Income to Common | 5,463 | 5,319 | 6,514 | 4,258 | 5,947 | 496.86 |
Net Income Growth | -23.96% | -18.34% | 53.01% | -28.41% | 1096.87% | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 9 | 8 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 10 | 9 | 8 |
Shares Change (YoY) | -0.27% | -1.03% | 9.72% | 15.72% | 11.98% | - |
EPS (Basic) | 492.51 | 478.75 | 592.78 | 436.42 | 663.85 | 62.11 |
EPS (Diluted) | 480.52 | 466.47 | 509.28 | 331.81 | 663.85 | 62.00 |
EPS Growth | -23.03% | -8.40% | 53.49% | -50.02% | 970.72% | - |
Free Cash Flow | 11,062 | 12,370 | 13,189 | 7,393 | 7,774 | 6,011 |
Free Cash Flow Per Share | 984.42 | 1098.75 | 1159.53 | 713.13 | 867.79 | 751.42 |
Gross Margin | 99.95% | 99.95% | 99.91% | 99.89% | 99.67% | 99.53% |
Operating Margin | 15.17% | 15.63% | 15.76% | 10.61% | 11.29% | 9.79% |
Profit Margin | 9.46% | 9.42% | 13.62% | 10.71% | 14.77% | 2.16% |
Free Cash Flow Margin | 19.14% | 21.91% | 27.58% | 18.60% | 19.30% | 26.15% |
EBITDA | 10,364 | 10,466 | 9,350 | 6,461 | 6,565 | 3,750 |
EBITDA Margin | 17.94% | 18.54% | 19.55% | 16.25% | 16.30% | 16.32% |
D&A For EBITDA | 1,602 | 1,640 | 1,815 | 2,244 | 2,019 | 1,501 |
EBIT | 8,763 | 8,826 | 7,536 | 4,216 | 4,546 | 2,249 |
EBIT Margin | 15.17% | 15.63% | 15.76% | 10.61% | 11.29% | 9.79% |
Effective Tax Rate | 16.07% | 14.56% | - | - | - | 26.46% |
Advertising Expenses | - | 1,306 | 1,149 | 1,223 | 1,391 | 1,086 |