Revu Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan '25 Jan 21, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	126,324	201,717	-	-	-	-
Enterprise Value	76,738	156,106	-	-	-	-
Last Close Price	11910.00	18180.00	-	-	-	-
PE Ratio	24.23	47.38	-	-	-	-
PS Ratio	2.35	3.91	-	-	-	-
PB Ratio	2.20	3.71	-	-	-	-
P/TBV Ratio	2.36	4.58	-	-	-	-
P/FCF Ratio	9.54	27.29	-	-	-	-
P/OCF Ratio	7.68	26.29	-	-	-	-
EV/Sales Ratio	1.37	3.03	-	-	-	-
EV/EBITDA Ratio	12.13	31.03	-	-	-	-
EV/EBIT Ratio	17.70	56.02	-	-	-	-
EV/FCF Ratio	5.80	21.12	-	-	-	-
Debt / Equity Ratio	0.03	0.09	0.07	0.06	0.30	0.05
Debt / EBITDA Ratio	0.26	0.97	0.28	0.24	17.91	2.36
Debt / FCF Ratio	0.12	0.66	0.24	0.15	1.24	-
Asset Turnover	0.73	0.87	1.18	0.88	0.86	-
Inventory Turnover	-	0.04	-	-	-	-
Quick Ratio	2.86	2.40	1.65	1.45	1.59	1.79
Current Ratio	2.99	2.62	1.77	1.48	1.62	1.90
Return on Equity (ROE)	10.16%	8.45%	29.92%	3.90%	-7.22%	-
Return on Assets (ROA)	3.58%	2.94%	8.32%	5.37%	-4.11%	-
Return on Capital (ROIC)	4.63%	4.00%	12.95%	8.98%	-5.90%	-
Earnings Yield	3.67%	2.11%	-	-	-	-
FCF Yield	10.48%	3.66%	-	-	-	-
Buyback Yield / Dilution	-28.97%	-15.72%	-11.98%	-	-	-
Total Shareholder Return	-28.97%	-15.72%	-11.98%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.