Revu Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov '24 Nov 14, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	144,376	201,717	-	-	-	-
Enterprise Value	88,029	156,106	-	-	-	-
Last Close Price	12800.00	18180.00	-	-	-	-
PE Ratio	26.47	44.23	-	-	-	-
PS Ratio	2.55	3.91	-	-	-	-
PB Ratio	2.40	3.71	-	-	-	-
P/TBV Ratio	2.54	4.58	-	-	-	-
P/FCF Ratio	15.98	27.29	-	-	-	-
P/OCF Ratio	14.30	26.29	-	-	-	-
EV/Sales Ratio	1.64	3.03	-	-	-	-
EV/EBITDA Ratio	15.93	31.03	-	-	-	-
EV/EBIT Ratio	26.20	56.02	-	-	-	-
EV/FCF Ratio	9.75	21.12	-	-	-	-
Debt / Equity Ratio	0.03	0.09	0.07	0.06	0.30	0.05
Debt / EBITDA Ratio	0.29	0.97	0.28	0.24	17.91	2.36
Debt / FCF Ratio	0.18	0.66	0.24	0.15	1.24	-
Asset Turnover	0.90	0.87	1.18	0.88	0.86	-
Inventory Turnover	-	0.04	-	-	-	-
Quick Ratio	3.74	2.40	1.65	1.45	1.59	1.79
Current Ratio	3.89	2.62	1.77	1.48	1.62	1.90
Return on Equity (ROE)	10.81%	8.45%	29.92%	3.90%	-7.22%	-
Return on Assets (ROA)	3.54%	2.94%	8.32%	5.37%	-4.11%	-
Return on Capital (ROIC)	4.71%	4.00%	12.95%	8.98%	-5.90%	-
Earnings Yield	2.63%	2.11%	-	-	-	-
FCF Yield	6.26%	3.66%	-	-	-	-
Buyback Yield / Dilution	-25.77%	-15.72%	-11.98%	-	-	-
Total Shareholder Return	-25.77%	-15.72%	-11.98%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.