ASICLAND Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	322,307	310,929	370,546	632,162	-	-
Market Cap Growth	-1.51%	-16.09%	-41.38%	-	-	-
Enterprise Value	332,726	313,228	357,087	636,737	-	-
Last Close Price	29500.00	28600.00	34400.00	59200.00	-	-
PE Ratio	-	-	-	173.62	-	-
Forward PE	-	54.69	-	-	-	-
PS Ratio	2.90	4.27	3.94	8.53	-	-
PB Ratio	4.35	5.62	4.40	6.46	-	-
P/TBV Ratio	4.81	6.44	4.67	6.70	-	-
P/OCF Ratio	-	-	154.35	-	-	-
EV/Sales Ratio	3.00	4.30	3.80	8.59	-	-
EV/EBITDA Ratio	-	-	-	113.32	-	-
EV/EBIT Ratio	-	-	-	164.96	-	-
Debt / Equity Ratio	0.99	0.86	0.29	0.26	0.59	-127.17
Debt / EBITDA Ratio	-	-	-	4.52	0.73	2.97
Debt / FCF Ratio	-	-	-	-	0.67	1.50
Net Debt / Equity Ratio	0.14	0.37	-0.33	-0.43	-1.62	49.70
Net Debt / EBITDA Ratio	-0.58	-0.89	1.93	-7.53	-1.99	-1.16
Net Debt / FCF Ratio	-0.29	-0.51	2.42	0.97	-1.83	-0.58
Asset Turnover	0.54	0.38	0.57	0.63	1.19	-
Inventory Turnover	143.17	444.74	188.06	31.90	14.03	-
Quick Ratio	0.78	0.38	1.02	1.62	0.80	0.48
Current Ratio	1.32	0.88	1.60	2.41	1.13	0.88
Return on Equity (ROE)	-27.75%	-38.05%	-15.39%	6.41%	65.60%	-
Return on Assets (ROA)	-6.91%	-8.88%	-6.49%	2.06%	12.24%	-
Return on Invested Capital (ROIC)	-28.23%	-41.73%	-30.34%	16.91%	-	-
Return on Capital Employed (ROCE)	-16.20%	-30.60%	-16.20%	3.40%	58.10%	71.40%
Earnings Yield	-6.51%	-8.54%	-3.78%	0.58%	-	-
FCF Yield	-11.20%	-13.05%	-3.11%	-6.91%	-	-
Buyback Yield / Dilution	-0.26%	-0.52%	-29.79%	-45.68%	16.81%	-