ASICLAND Co., Ltd. (KOSDAQ:445090)
South Korea · Delayed Price · Currency is KRW 29,500
+2,450 (9.06%)
At close: Jun 12, 2026
ASICLAND Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 111,071 | 72,850 | 94,058 | 74,154 | 69,629 | 45,196 |
Other Revenue | -0 | - | - | -0 | -0 | -0 |
| 111,071 | 72,850 | 94,058 | 74,154 | 69,629 | 45,196 | |
Revenue Growth (YoY) | 25.98% | -22.55% | 26.84% | 6.50% | 54.06% | - |
Cost of Revenue | 106,293 | 73,746 | 93,084 | 59,764 | 51,059 | 37,230 |
Gross Profit | 4,778 | -895.67 | 974.19 | 14,390 | 18,570 | 7,966 |
Selling, General & Admin | 18,194 | 18,026 | 15,783 | 8,506 | 6,382 | 4,701 |
Research & Development | 6,748 | 6,308 | 713.59 | 1,055 | 1.4 | - |
Amortization of Goodwill & Intangibles | 792.99 | 678.89 | 212.55 | 200.32 | 206.56 | 203.43 |
Other Operating Expenses | 192.61 | 245.31 | 239.76 | 49.61 | 35.52 | 28.51 |
Operating Expenses | 27,411 | 26,682 | 17,943 | 10,530 | 7,120 | 5,214 |
Operating Income | -22,633 | -27,578 | -16,969 | 3,860 | 11,450 | 2,751 |
Interest Expense | -1,044 | -850.84 | -1,095 | -1,016 | -1,618 | -564.48 |
Interest & Investment Income | 542.4 | 722.43 | 1,750 | 628.39 | 379.46 | 42.52 |
Earnings From Equity Investments | 1,215 | 1,154 | -35.18 | -13.82 | - | - |
Currency Exchange Gain (Loss) | 1,559 | 413.19 | 200.15 | 177.44 | -1,285 | 188.12 |
Other Non Operating Income (Expenses) | 354.05 | 322.95 | 199.44 | -101.8 | -1,430 | 19.79 |
EBT Excluding Unusual Items | -20,006 | -25,816 | -15,949 | 3,534 | 7,495 | 2,437 |
Gain (Loss) on Sale of Investments | -3.63 | -4.11 | - | 0.64 | 10.2 | 5.2 |
Gain (Loss) on Sale of Assets | -1,111 | -1,111 | -410.1 | -4.43 | -28.14 | 0.91 |
Asset Writedown | 2.87 | - | -33.86 | -130.1 | -569.38 | -34.66 |
Pretax Income | -21,117 | -26,930 | -16,393 | 3,400 | 6,908 | 2,409 |
Income Tax Expense | -149.93 | -374.54 | -2,385 | -241.27 | 1,758 | 315.98 |
Net Income | -20,967 | -26,556 | -14,008 | 3,641 | 5,150 | 2,093 |
Net Income to Common | -20,967 | -26,556 | -14,008 | 3,641 | 5,150 | 2,093 |
Net Income Growth | - | - | - | -29.29% | 146.07% | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 8 | 5 | 5 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 8 | 6 | 7 |
Shares Change (YoY) | 0.26% | 0.52% | 29.79% | 45.68% | -16.81% | - |
EPS (Basic) | -1925.32 | -2442.73 | -1295.27 | 468.95 | 936.67 | 381.53 |
EPS (Diluted) | -1925.59 | -2443.00 | -1295.27 | 411.73 | 900.00 | 345.88 |
EPS Growth | - | - | - | -54.25% | 160.20% | - |
Free Cash Flow | -36,106 | -40,567 | -11,522 | -43,668 | 13,968 | 7,530 |
Free Cash Flow Per Share | -3315.37 | -3731.56 | -1065.34 | -5240.78 | 2442.01 | 1095.14 |
Gross Margin | 4.30% | -1.23% | 1.04% | 19.41% | 26.67% | 17.63% |
Operating Margin | -20.38% | -37.85% | -18.04% | 5.21% | 16.44% | 6.09% |
Profit Margin | -18.88% | -36.45% | -14.89% | 4.91% | 7.40% | 4.63% |
Free Cash Flow Margin | -32.51% | -55.69% | -12.25% | -58.89% | 20.06% | 16.66% |
EBITDA | -17,841 | -23,147 | -14,510 | 5,619 | 12,887 | 3,792 |
EBITDA Margin | -16.06% | -31.77% | -15.43% | 7.58% | 18.51% | 8.39% |
D&A For EBITDA | 4,792 | 4,430 | 2,459 | 1,759 | 1,437 | 1,041 |
EBIT | -22,633 | -27,578 | -16,969 | 3,860 | 11,450 | 2,751 |
EBIT Margin | -20.38% | -37.85% | -18.04% | 5.21% | 16.44% | 6.09% |
Effective Tax Rate | - | - | - | - | 25.45% | 13.12% |
Advertising Expenses | - | 264.98 | 158.74 | 128.78 | 57.67 | 54.21 |