Purit Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	142,547	122,537	120,459	137,373	106,665
Other Revenue	-	-0	-	-	-
Revenue	142,547	122,537	120,459	137,373	106,665
Revenue Growth (YoY)	16.33%	1.73%	-12.31%	28.79%	54.60%
Cost of Revenue	112,982	98,079	98,852	115,493	92,908
Gross Profit	29,565	24,459	21,607	21,880	13,757
Selling, General & Admin	11,140	9,566	8,022	7,140	3,488
Research & Development	715.14	646.22	536.94	333.46	203.27
Amortization of Goodwill & Intangibles	78.65	78.65	78.65	58.99	-
Other Operating Expenses	86.86	13.17	13.07	11.41	4.33
Operating Expenses	11,996	10,851	8,770	7,597	3,763
Operating Income	17,570	13,607	12,838	14,283	9,994
Interest Expense	-	-	-589.85	-444.35	-260.62
Interest & Investment Income	633.66	778.26	474.89	127.41	30.93
Currency Exchange Gain (Loss)	-37.86	264.14	49.22	-749.99	-349.81
Other Non Operating Income (Expenses)	224.93	167.39	-8.4	804.18	306.11
EBT Excluding Unusual Items	18,390	14,817	12,764	14,020	9,720
Gain (Loss) on Sale of Assets	36.52	-521.03	10.96	-12.84	-10.3
Pretax Income	18,427	14,296	12,775	14,007	9,710
Income Tax Expense	3,272	2,474	686.54	2,452	2,262
Net Income	15,155	11,822	12,088	11,555	7,448
Net Income to Common	15,155	11,822	12,088	11,555	7,448
Net Income Growth	28.19%	-2.20%	4.62%	55.14%	92.10%
Shares Outstanding (Basic)	17	17	14	14	14
Shares Outstanding (Diluted)	17	17	15	14	14
Shares Change (YoY)	-2.56%	15.56%	8.78%	0.57%	900.33%
EPS (Basic)	893.00	705.00	836.54	838.00	540.00
EPS (Diluted)	892.00	678.00	801.00	833.00	540.00
EPS Growth	31.56%	-15.36%	-3.84%	54.26%	-80.80%
Free Cash Flow	13,912	111.28	-7,268	10,028	-5,343
Free Cash Flow Per Share	818.84	6.38	-481.67	722.93	-387.40
Gross Margin	20.74%	19.96%	17.94%	15.93%	12.90%
Operating Margin	12.33%	11.11%	10.66%	10.40%	9.37%
Profit Margin	10.63%	9.65%	10.04%	8.41%	6.98%
Free Cash Flow Margin	9.76%	0.09%	-6.03%	7.30%	-5.01%
EBITDA	23,365	18,491	16,512	17,334	13,091
EBITDA Margin	16.39%	15.09%	13.71%	12.62%	12.27%
D&A For EBITDA	5,795	4,884	3,674	3,051	3,097
EBIT	17,570	13,607	12,838	14,283	9,994
EBIT Margin	12.33%	11.11%	10.66%	10.40%	9.37%
Effective Tax Rate	17.76%	17.30%	5.37%	17.51%	23.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.