Purit Co., Ltd. (KOSDAQ:445180)
South Korea · Delayed Price · Currency is KRW 9,890.00
+520.00 (5.55%)
At close: Jun 12, 2026
Purit Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 146,481 | 142,547 | 122,537 | 120,459 | 137,373 | 106,665 |
Other Revenue | - | - | -0 | - | - | - |
| 146,481 | 142,547 | 122,537 | 120,459 | 137,373 | 106,665 | |
Revenue Growth (YoY) | 14.26% | 16.33% | 1.73% | -12.31% | 28.79% | 54.60% |
Cost of Revenue | 114,312 | 112,982 | 98,079 | 98,852 | 115,493 | 92,908 |
Gross Profit | 32,169 | 29,565 | 24,459 | 21,607 | 21,880 | 13,757 |
Selling, General & Admin | 11,111 | 11,140 | 9,566 | 8,022 | 7,140 | 3,488 |
Research & Development | 725.65 | 715.14 | 646.22 | 536.94 | 333.46 | 203.27 |
Amortization of Goodwill & Intangibles | 78.65 | 78.65 | 78.65 | 78.65 | 58.99 | - |
Other Operating Expenses | 58.82 | 86.86 | 13.17 | 13.07 | 11.41 | 4.33 |
Operating Expenses | 12,324 | 11,996 | 10,851 | 8,770 | 7,597 | 3,763 |
Operating Income | 19,845 | 17,570 | 13,607 | 12,838 | 14,283 | 9,994 |
Interest Expense | - | - | - | -589.85 | -444.35 | -260.62 |
Interest & Investment Income | 697.84 | 633.66 | 778.26 | 474.89 | 127.41 | 30.93 |
Currency Exchange Gain (Loss) | -123.52 | -37.86 | 264.14 | 49.22 | -749.99 | -349.81 |
Other Non Operating Income (Expenses) | 192.08 | 224.93 | 167.39 | -8.4 | 804.18 | 306.11 |
EBT Excluding Unusual Items | 20,611 | 18,390 | 14,817 | 12,764 | 14,020 | 9,720 |
Gain (Loss) on Sale of Assets | 11.52 | 36.52 | -521.03 | 10.96 | -12.84 | -10.3 |
Pretax Income | 20,623 | 18,427 | 14,296 | 12,775 | 14,007 | 9,710 |
Income Tax Expense | 3,837 | 3,272 | 2,474 | 686.54 | 2,452 | 2,262 |
Net Income | 16,785 | 15,155 | 11,822 | 12,088 | 11,555 | 7,448 |
Net Income to Common | 16,785 | 15,155 | 11,822 | 12,088 | 11,555 | 7,448 |
Net Income Growth | 34.06% | 28.19% | -2.20% | 4.62% | 55.14% | 92.10% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 15 | 14 | 14 |
Shares Change (YoY) | -1.44% | -2.51% | 15.54% | 8.80% | 0.57% | 900.33% |
EPS (Basic) | 983.30 | 893.39 | 705.00 | 837.00 | 838.00 | 540.00 |
EPS (Diluted) | 983.30 | 892.00 | 678.00 | 801.00 | 833.00 | 540.00 |
EPS Growth | 36.02% | 31.56% | -15.36% | -3.84% | 54.26% | -80.80% |
Free Cash Flow | 9,703 | 13,912 | 111.28 | -7,268 | 10,028 | -5,343 |
Free Cash Flow Per Share | 568.41 | 818.41 | 6.38 | -481.60 | 722.93 | -387.40 |
Gross Margin | 21.96% | 20.74% | 19.96% | 17.94% | 15.93% | 12.90% |
Operating Margin | 13.55% | 12.33% | 11.11% | 10.66% | 10.40% | 9.37% |
Profit Margin | 11.46% | 10.63% | 9.65% | 10.04% | 8.41% | 6.98% |
Free Cash Flow Margin | 6.62% | 9.76% | 0.09% | -6.03% | 7.30% | -5.01% |
EBITDA | 25,819 | 23,365 | 18,491 | 16,512 | 17,334 | 13,091 |
EBITDA Margin | 17.63% | 16.39% | 15.09% | 13.71% | 12.62% | 12.27% |
D&A For EBITDA | 5,974 | 5,795 | 4,884 | 3,674 | 3,051 | 3,097 |
EBIT | 19,845 | 17,570 | 13,607 | 12,838 | 14,283 | 9,994 |
EBIT Margin | 13.55% | 12.33% | 11.11% | 10.66% | 10.40% | 9.37% |
Effective Tax Rate | 18.61% | 17.76% | 17.30% | 5.37% | 17.51% | 23.30% |