Magatouch Co.,Ltd. (KOSDAQ:446540)
South Korea · Delayed Price · Currency is KRW 4,090.00
-120.00 (-2.85%)
At close: Feb 13, 2026
Magatouch Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 43,586 | 52,992 | 50,143 | 49,045 | 39,451 | 31,551 |
Other Revenue | 0 | -0 | -0 | - | -0 | - |
| 43,586 | 52,992 | 50,143 | 49,045 | 39,451 | 31,551 | |
Revenue Growth (YoY) | -20.73% | 5.68% | 2.24% | 24.32% | 25.04% | -2.42% |
Cost of Revenue | 37,912 | 44,128 | 45,086 | 37,725 | 33,958 | 26,451 |
Gross Profit | 5,673 | 8,864 | 5,057 | 11,320 | 5,493 | 5,100 |
Selling, General & Admin | 5,214 | 5,082 | 4,004 | 2,580 | 2,313 | 2,437 |
Amortization of Goodwill & Intangibles | 8.85 | 7.14 | 6.34 | 175.9 | 167.05 | 184.73 |
Other Operating Expenses | 115.37 | 86.67 | 53.26 | 36.66 | 48.25 | 81.15 |
Operating Expenses | 10,885 | 4,868 | 5,310 | 3,225 | 3,016 | 3,360 |
Operating Income | -5,212 | 3,997 | -252.67 | 8,095 | 2,478 | 1,740 |
Interest Expense | -184.39 | -221.67 | -440.68 | -303.42 | -315.95 | -258.44 |
Interest & Investment Income | 554.4 | 458.82 | 206.71 | 73.23 | 55.1 | 9.14 |
Currency Exchange Gain (Loss) | 512.25 | 1,880 | -57.91 | -358.05 | 479.05 | -554.34 |
Other Non Operating Income (Expenses) | 18.6 | 49.16 | 247.57 | 633.93 | 590.63 | 474.1 |
EBT Excluding Unusual Items | -4,311 | 6,163 | -296.98 | 8,141 | 3,286 | 1,410 |
Gain (Loss) on Sale of Assets | 2.89 | -2.06 | -4.77 | -0.24 | -0.08 | 9.79 |
Pretax Income | -4,308 | 6,161 | -301.76 | 8,140 | 3,286 | 1,420 |
Income Tax Expense | -999.98 | 1,119 | -213.54 | 1,565 | -141.43 | -214.78 |
Net Income | -3,308 | 5,043 | -88.21 | 6,576 | 3,428 | 1,635 |
Net Income to Common | -3,308 | 5,043 | -88.21 | 6,576 | 3,428 | 1,635 |
Net Income Growth | - | - | - | 91.83% | 109.64% | -65.55% |
Shares Outstanding (Basic) | 21 | 21 | 18 | 15 | 2 | 2 |
Shares Outstanding (Diluted) | 21 | 21 | 18 | 15 | 2 | 2 |
Shares Change (YoY) | -4.13% | 17.73% | 14.56% | 899.15% | 0.01% | -0.04% |
EPS (Basic) | -159.60 | 242.77 | -5.00 | 427.00 | 2224.00 | 1061.00 |
EPS (Diluted) | -159.60 | 242.77 | -5.00 | 427.00 | 2224.00 | 1061.00 |
EPS Growth | - | - | - | -80.80% | 109.61% | -65.54% |
Free Cash Flow | -977.62 | 14,675 | -13,784 | -2,479 | -307 | 1,180 |
Free Cash Flow Per Share | -47.16 | 706.53 | -781.32 | -160.99 | -199.19 | 765.52 |
Gross Margin | 13.02% | 16.73% | 10.09% | 23.08% | 13.92% | 16.16% |
Operating Margin | -11.96% | 7.54% | -0.50% | 16.50% | 6.28% | 5.51% |
Profit Margin | -7.59% | 9.52% | -0.18% | 13.41% | 8.69% | 5.18% |
Free Cash Flow Margin | -2.24% | 27.69% | -27.49% | -5.05% | -0.78% | 3.74% |
EBITDA | -476.55 | 8,294 | 2,252 | 10,344 | 4,913 | 3,278 |
EBITDA Margin | -1.09% | 15.65% | 4.49% | 21.09% | 12.45% | 10.39% |
D&A For EBITDA | 4,736 | 4,297 | 2,504 | 2,250 | 2,436 | 1,538 |
EBIT | -5,212 | 3,997 | -252.67 | 8,095 | 2,478 | 1,740 |
EBIT Margin | -11.96% | 7.54% | -0.50% | 16.50% | 6.28% | 5.51% |
Effective Tax Rate | - | 18.16% | - | 19.22% | - | - |
Advertising Expenses | - | - | - | - | - | 2.17 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.