COTS Technology Co., Ltd. (KOSDAQ:448710)
South Korea flag South Korea · Delayed Price · Currency is KRW
19,560
-890 (-4.35%)
At close: Oct 2, 2025

COTS Technology Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
9,2058,1747,0132,2972,2721,395
Upgrade
Depreciation & Amortization
1,1511,005698.93564.62603.36315.18
Upgrade
Loss (Gain) From Sale of Assets
--0.05-0.03-15.81-0.020.3
Upgrade
Asset Writedown & Restructuring Costs
----19.35-
Upgrade
Loss (Gain) From Sale of Investments
-24.3-2.89-2.95.7590.44-
Upgrade
Stock-Based Compensation
--576.26102.5351.26-
Upgrade
Provision & Write-off of Bad Debts
11.717.2216-44.0716.05-6.97
Upgrade
Other Operating Activities
-975.65-923.821,994-814.41860.03-183.16
Upgrade
Change in Accounts Receivable
-1,408-7,623-2,0844,0411,043-1,865
Upgrade
Change in Inventory
-4,254-5,084-4,058-6,033-6,61778.29
Upgrade
Change in Accounts Payable
-906.692,238-50.5678.54727.1682.75
Upgrade
Change in Unearned Revenue
-----433.8
Upgrade
Change in Income Taxes
------218.65
Upgrade
Change in Other Net Operating Assets
-86.89-4,9622,845-78.024,929-1,460
Upgrade
Operating Cash Flow
2,713-7,1716,947703.443,994-1,429
Upgrade
Operating Cash Flow Growth
-68.96%-887.63%-82.39%--
Upgrade
Capital Expenditures
-3,552-845.35-931.54-574.68-302-196.97
Upgrade
Sale of Property, Plant & Equipment
-0.050.0325.210.020.05
Upgrade
Sale (Purchase) of Intangibles
-1,377-1,258-6-23.59-107.17-153.6
Upgrade
Investment in Securities
7705,800-10,1002,000-999.62472.61
Upgrade
Other Investing Activities
-15.12-144.5-40.15200.95283.34-772.93
Upgrade
Investing Cash Flow
-4,1743,552-11,0781,628-1,125-650.84
Upgrade
Short-Term Debt Issued
--5,0003,500--
Upgrade
Total Debt Issued
--5,0003,500--
Upgrade
Short-Term Debt Repaid
--5,000-1,000---
Upgrade
Long-Term Debt Repaid
--412.96-303.17-250.43-227.01-1,000
Upgrade
Total Debt Repaid
-2,974-5,413-1,303-250.43-227.01-1,000
Upgrade
Net Debt Issued (Repaid)
-2,974-5,4133,6973,250-227.01-1,000
Upgrade
Issuance of Common Stock
546.381,05513,390---
Upgrade
Dividends Paid
-667.93-----
Upgrade
Other Financing Activities
12.2813.16-414.63-2,518-3,392938.43
Upgrade
Financing Cash Flow
-3,084-4,34516,672731.83-3,619-61.57
Upgrade
Foreign Exchange Rate Adjustments
0.20.14----
Upgrade
Miscellaneous Cash Flow Adjustments
-0-00--
Upgrade
Net Cash Flow
-4,544-7,96412,5423,063-750.26-2,142
Upgrade
Free Cash Flow
-838.75-8,0176,016128.753,692-1,626
Upgrade
Free Cash Flow Growth
--4572.28%-96.51%--
Upgrade
Free Cash Flow Margin
-1.19%-12.34%11.73%0.31%11.58%-6.57%
Upgrade
Free Cash Flow Per Share
-187.10-1804.301598.9136.50934.40-364.90
Upgrade
Cash Interest Paid
141.91192.55328.08108.0455.3-
Upgrade
Cash Income Tax Paid
1,9412,44490.031,052-49.22-
Upgrade
Levered Free Cash Flow
-3,390-11,1884,082-275.493,361-1,878
Upgrade
Unlevered Free Cash Flow
-3,303-11,0734,291-2063,395-1,873
Upgrade
Change in Working Capital
-6,655-15,431-3,348-1,39281.73-2,949
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.