PIM Korea Co., Ltd. (KOSDAQ:448900)
51,300
+500 (0.98%)
At close: Sep 10, 2026
PIM Korea Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 14,234 | 8,678 | 3,519 | 960.61 | 971.75 |
Short-Term Investments | 4,800 | 5,000 | 0.6 | 84.28 | 457.29 |
Cash & Short-Term Investments | 19,034 | 13,678 | 3,519 | 1,045 | 1,429 |
Cash Growth | 33.38% | 288.64% | 236.83% | -26.88% | - |
Accounts Receivable | 8,178 | 6,835 | 6,908 | 5,792 | 4,857 |
Other Receivables | 453.55 | 200.97 | 132.42 | 40.47 | 195.41 |
Receivables | 8,673 | 7,418 | 7,508 | 5,942 | 5,125 |
Inventory | 10,192 | 11,379 | 13,764 | 8,192 | 6,689 |
Prepaid Expenses | - | 500.42 | 427.33 | 160.53 | 161.18 |
Other Current Assets | 2,042 | 1,119 | 709.72 | 2,494 | 1,601 |
Total Current Assets | 39,941 | 34,095 | 25,928 | 17,833 | 15,005 |
Property, Plant & Equipment | 53,721 | 49,874 | 49,267 | 44,279 | 41,438 |
Long-Term Investments | 1,709 | 709.04 | 241.06 | 702.35 | 1,611 |
Other Intangible Assets | 469.06 | 426.32 | 533.1 | 172.07 | 176.52 |
Long-Term Deferred Tax Assets | 1,759 | 691.31 | 414.2 | - | - |
Other Long-Term Assets | 168.36 | 94.75 | 75.88 | 1,736 | 1,915 |
Total Assets | 97,768 | 85,890 | 76,459 | 64,804 | 60,379 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,020 | 1,605 | 1,482 | 2,578 | 1,167 |
Accrued Expenses | - | 992.86 | 1,012 | 1,107 | 1,052 |
Short-Term Debt | 19,468 | 15,621 | 17,233 | 18,820 | 19,702 |
Current Portion of Long-Term Debt | - | - | 2,107 | 6,275 | 4,398 |
Current Portion of Leases | 139.06 | 108.14 | 88.04 | - | - |
Current Income Taxes Payable | - | 792.33 | 611.49 | 362.32 | 220.79 |
Other Current Liabilities | 2,804 | 1,216 | 944.01 | 2,640 | 1,250 |
Total Current Liabilities | 24,431 | 20,336 | 23,479 | 31,783 | 27,789 |
Long-Term Debt | 9,699 | 4,454 | 5,309 | 6,344 | 7,269 |
Long-Term Leases | 236.17 | 145.59 | 143.17 | - | - |
Pension & Post-Retirement Benefits | 439.97 | 563.69 | 328.92 | 329.89 | 525.9 |
Long-Term Deferred Tax Liabilities | 3,268 | 2,809 | 3,054 | - | - |
Other Long-Term Liabilities | 736.3 | 609.93 | 492.79 | 293.3 | 288.18 |
Total Liabilities | 38,811 | 28,918 | 32,807 | 38,750 | 35,872 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 3,037 | 3,002 | 2,541 | 1,931 | 1,931 |
Additional Paid-In Capital | 28,362 | 27,066 | 14,659 | 4,058 | 3,583 |
Retained Earnings | 28,212 | 27,494 | 27,767 | 9,430 | 8,326 |
Treasury Stock | - | -734.72 | -1,419 | -1,150 | -1,150 |
Comprehensive Income & Other | -653.59 | 144.3 | 104.16 | 11,414 | 11,445 |
Total Common Equity | 58,957 | 56,972 | 43,652 | 25,682 | 24,133 |
Shareholders' Equity | 58,957 | 56,972 | 43,652 | 26,055 | 24,506 |
Total Liabilities & Equity | 97,768 | 85,890 | 76,459 | 64,804 | 60,379 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 29,542 | 20,329 | 24,881 | 31,439 | 31,368 |
Net Cash (Debt) | -10,508 | -6,651 | -21,362 | -30,394 | -29,939 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -1744.90 | -1170.80 | -5314.87 | -157426.75 | -154997.38 |
Filing Date Shares Outstanding | 6.09 | 6 | 4.65 | 0.19 | 0.19 |
Total Common Shares Outstanding | 6.09 | 6 | 4.65 | 0.19 | 0.19 |
Working Capital | 15,510 | 13,759 | 2,450 | -13,950 | -12,784 |
Book Value Per Share | 9685.13 | 9488.24 | 9379.51 | 133032.60 | 125011.32 |
Tangible Book Value | 58,488 | 56,545 | 43,119 | 25,510 | 23,957 |
Tangible Book Value Per Share | 9608.08 | 9417.24 | 9264.97 | 132141.30 | 124096.96 |
Land | 18,206 | 18,206 | 21,003 | 18,697 | 18,697 |
Buildings | 13,981 | 13,588 | 15,569 | 13,507 | 12,177 |
Machinery | 53,971 | 50,166 | 51,487 | 40,888 | 36,320 |
Construction In Progress | 10,067 | 7,666 | 431.52 | 358.19 | 483.46 |