PIM Korea Co., Ltd. (KOSDAQ:448900)
South Korea · Delayed Price · Currency is KRW 51,300
+500 (0.98%)
At close: Sep 10, 2026
PIM Korea Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38,194 | 36,931 | 37,447 | 32,676 | 25,235 | |
Revenue Growth | 5.55% | -1.38% | 14.60% | 29.49% | - |
Cost of Revenue | 28,347 | 28,044 | 27,048 | 22,922 | 19,609 |
Gross Profit | 9,847 | 8,887 | 10,400 | 9,753 | 5,625 |
Selling, General & Admin | 6,651 | 5,495 | 4,960 | 4,766 | 4,660 |
Research & Development | 2,041 | 1,337 | 1,042 | 2,207 | 1,616 |
Amortization of Goodwill & Intangibles | 94.64 | 95.85 | 68.08 | 22.87 | 25.34 |
Other Operating Expenses | 52.97 | 36.68 | 44.76 | -9.33 | 19.29 |
Operating Expenses | 9,605 | 7,432 | 6,816 | 7,263 | 6,557 |
Operating Income | 241.71 | 1,456 | 3,584 | 2,490 | -931.99 |
Interest Expense | -750.83 | -777.71 | -1,756 | -1,523 | -812.53 |
Interest & Investment Income | 266.72 | 202.4 | 24.17 | 390.72 | 121.22 |
Currency Exchange Gain (Loss) | 2,845 | -742.25 | 2,038 | 904.87 | 2,085 |
Other Non Operating Income (Expenses) | -58.71 | 35.01 | -331.6 | 103.93 | 131.11 |
EBT Excluding Unusual Items | 2,544 | 172.99 | 3,558 | 2,366 | 592.57 |
Gain (Loss) on Sale of Investments | - | - | -100 | -900 | - |
Gain (Loss) on Sale of Assets | 0.94 | -508.74 | 14.08 | 149.02 | 737.97 |
Asset Writedown | - | - | - | -109.05 | -945.71 |
Pretax Income | 2,545 | -335.75 | 3,472 | 1,506 | 384.83 |
Income Tax Expense | 361.86 | -281.51 | 694.83 | 402.32 | 250.39 |
Net Income | 2,183 | -54.24 | 2,778 | 1,104 | 134.44 |
Net Income to Common | 2,183 | -54.24 | 2,778 | 1,104 | 134.44 |
Net Income Growth | 302.56% | - | 151.56% | 721.29% | - |
Shares Outstanding (Basic) | 6 | 6 | 4 | 0 | 0 |
Shares Outstanding (Diluted) | 6 | 6 | 4 | 0 | 0 |
Shares Change | 18.26% | 41.33% | 1981.80% | -0.05% | - |
EPS (Basic) | 362.52 | -9.55 | 713.02 | 5719.00 | 696.00 |
EPS (Diluted) | 362.09 | -10.00 | 709.42 | 5719.00 | 696.00 |
EPS Growth | 231.73% | - | -87.59% | 721.69% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5,374 | -2,952 | 1,514 | -1,609 | -5,029 |
Free Cash Flow Per Share | -892.38 | -519.73 | 376.72 | -8335.45 | -26032.81 |
Gross Margin | 25.78% | 24.06% | 27.77% | 29.85% | 22.29% |
Operating Margin | 0.63% | 3.94% | 9.57% | 7.62% | -3.69% |
Profit Margin | 5.72% | -0.15% | 7.42% | 3.38% | 0.53% |
Free Cash Flow Margin | -14.07% | -7.99% | 4.04% | -4.92% | -19.93% |
EBITDA | 5,038 | 6,399 | 8,286 | 5,799 | 1,984 |
EBITDA Margin | 13.19% | 17.33% | 22.13% | 17.75% | 7.86% |
D&A For EBITDA | 4,796 | 4,944 | 4,702 | 3,309 | 2,916 |
EBIT | 241.71 | 1,456 | 3,584 | 2,490 | -931.99 |
EBIT Margin | 0.63% | 3.94% | 9.57% | 7.62% | -3.69% |
Effective Tax Rate | 14.22% | - | 20.01% | 26.71% | 65.06% |
Advertising Expenses | - | 138.65 | 138.06 | 42.69 | 40.84 |