PIM Korea Co., Ltd. (KOSDAQ:448900)
South Korea
· Delayed Price · Currency is KRW
20,350
+50 (0.25%)
At close: Apr 17, 2025, 3:30 PM KST
PIM Korea Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
FY 2022 | FY 2021 |
Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 1,104 | 134.44 |
Depreciation & Amortization | 3,309 | 2,916 |
Loss (Gain) From Sale of Assets | -142.41 | -736.86 |
Asset Writedown & Restructuring Costs | 109.05 | 945.71 |
Loss (Gain) From Sale of Investments | 900 | - |
Other Operating Activities | -107.73 | -1,188 |
Change in Accounts Receivable | -621.79 | -446.88 |
Change in Inventory | -1,763 | -217.84 |
Change in Accounts Payable | 979.58 | -1,211 |
Change in Other Net Operating Assets | 465.12 | -2,151 |
Operating Cash Flow | 4,232 | -1,956 |
Capital Expenditures | -5,841 | -3,072 |
Sale of Property, Plant & Equipment | 5.46 | 769.19 |
Sale (Purchase) of Intangibles | -40.03 | -379.26 |
Investment in Securities | 384.02 | -37.89 |
Other Investing Activities | 11.5 | 321.15 |
Investing Cash Flow | -5,355 | -2,202 |
Short-Term Debt Issued | 9,268 | 13,670 |
Long-Term Debt Issued | 3,484 | 1,000 |
Total Debt Issued | 12,752 | 14,670 |
Short-Term Debt Repaid | -9,947 | -9,602 |
Long-Term Debt Repaid | -2,267 | -3,012 |
Total Debt Repaid | -12,214 | -12,614 |
Net Debt Issued (Repaid) | 538.47 | 2,057 |
Dividends Paid | - | -101.34 |
Other Financing Activities | 564 | 566.5 |
Financing Cash Flow | 1,102 | 2,522 |
Foreign Exchange Rate Adjustments | - | 33.01 |
Miscellaneous Cash Flow Adjustments | 3.73 | 351.26 |
Net Cash Flow | -17.14 | -1,252 |
Free Cash Flow | -1,609 | -5,029 |
Free Cash Flow Margin | -4.92% | -19.93% |
Free Cash Flow Per Share | -8335.45 | -26032.81 |
Levered Free Cash Flow | -2,182 | - |
Unlevered Free Cash Flow | -1,230 | - |
Change in Net Working Capital | 214.12 | - |
Source: S&P Global Market Intelligence. Standard template.
Financial Sources.