HASS Corp. (KOSDAQ:450330)
South Korea · Delayed Price · Currency is KRW 6,560.00
-30.00 (-0.46%)
Oct 31, 2025, 1:40 PM KST
HASS Corp. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 15,703 | 16,165 | 16,039 | 14,910 | 12,596 |
Other Revenue | - | - | -0 | -0 | - |
| 15,703 | 16,165 | 16,039 | 14,910 | 12,596 | |
Revenue Growth (YoY) | -2.37% | 0.78% | 7.57% | 18.37% | - |
Cost of Revenue | 7,096 | 7,491 | 7,254 | 6,034 | 5,633 |
Gross Profit | 8,607 | 8,674 | 8,785 | 8,876 | 6,963 |
Selling, General & Admin | 6,290 | 5,418 | 5,432 | 4,391 | 3,769 |
Research & Development | 993.23 | 1,288 | 933.57 | 1,043 | 1,084 |
Amortization of Goodwill & Intangibles | 85.2 | 62.59 | 49.58 | 33.73 | 20.25 |
Other Operating Expenses | 166.22 | 148.84 | 124.14 | 104.91 | 82.64 |
Operating Expenses | 7,957 | 7,436 | 7,172 | 5,982 | 5,231 |
Operating Income | 649.7 | 1,238 | 1,614 | 2,894 | 1,733 |
Interest Expense | -151.96 | -250 | -294.48 | -185.53 | -73.15 |
Interest & Investment Income | 722.25 | 423.14 | 32.17 | 44.32 | 28.61 |
Currency Exchange Gain (Loss) | -446.47 | 52.44 | 441.55 | 2.04 | 98.53 |
Other Non Operating Income (Expenses) | -39.72 | -41.53 | -252.76 | -21.33 | -19.84 |
EBT Excluding Unusual Items | 733.8 | 1,422 | 1,540 | 2,733 | 1,767 |
Gain (Loss) on Sale of Investments | 288.35 | 355.97 | -0.39 | 8.02 | 52.13 |
Gain (Loss) on Sale of Assets | 1.91 | 2.18 | 13.76 | 272.24 | 10 |
Pretax Income | 1,024 | 1,780 | 1,554 | 3,013 | 1,829 |
Income Tax Expense | -148.83 | -11.13 | -242.09 | 369.96 | 270.81 |
Net Income | 1,173 | 1,791 | 1,796 | 2,643 | 1,558 |
Net Income to Common | 1,173 | 1,791 | 1,796 | 2,643 | 1,558 |
Net Income Growth | -30.47% | -0.24% | -32.07% | 69.66% | - |
Shares Outstanding (Basic) | 8 | 7 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 8 | 7 | 6 | 6 | 6 |
Shares Change (YoY) | 33.86% | 24.51% | 1.50% | 1.75% | - |
EPS (Basic) | 149.58 | 258.70 | 302.99 | 452.72 | 271.52 |
EPS (Diluted) | 141.40 | 243.00 | 302.99 | 452.72 | 271.52 |
EPS Growth | -47.83% | -19.80% | -33.07% | 66.74% | - |
Free Cash Flow | -1,820 | -2,203 | -6,684 | -1,269 | -1,255 |
Free Cash Flow Per Share | -218.41 | -298.55 | -1127.75 | -217.40 | -218.76 |
Gross Margin | 54.81% | 53.66% | 54.77% | 59.53% | 55.28% |
Operating Margin | 4.14% | 7.66% | 10.06% | 19.41% | 13.76% |
Profit Margin | 7.47% | 11.08% | 11.20% | 17.73% | 12.37% |
Free Cash Flow Margin | -11.59% | -13.63% | -41.67% | -8.51% | -9.97% |
EBITDA | 2,130 | 2,596 | 2,721 | 3,743 | 2,313 |
EBITDA Margin | 13.56% | 16.06% | 16.97% | 25.11% | 18.36% |
D&A For EBITDA | 1,480 | 1,358 | 1,108 | 849.65 | 580.52 |
EBIT | 649.7 | 1,238 | 1,614 | 2,894 | 1,733 |
EBIT Margin | 4.14% | 7.66% | 10.06% | 19.41% | 13.76% |
Effective Tax Rate | - | - | - | 12.28% | 14.81% |
Advertising Expenses | - | 793.23 | 1,343 | 723.65 | 502.42 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.