Inswave Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	25,160	48,893	56,466	86,610	-	-
Market Cap Growth	-61.20%	-13.41%	-34.80%	-	-	-
Enterprise Value	14,269	42,816	39,773	64,471	-	-
Last Close Price	1711.00	3325.00	3840.00	5890.00	-	-
PE Ratio	-	-	-	18.35	-	-
PS Ratio	0.58	1.25	1.86	2.66	-	-
PB Ratio	0.66	1.21	1.28	1.88	-	-
P/TBV Ratio	0.73	1.33	1.40	2.00	-	-
P/FCF Ratio	18.62	-	-	24.68	-	-
P/OCF Ratio	13.67	-	-	23.38	-	-
EV/Sales Ratio	0.33	1.10	1.31	1.98	-	-
EV/EBITDA Ratio	-	-	-	11.12	-	-
EV/EBIT Ratio	-	-	-	12.44	-	-
EV/FCF Ratio	10.56	-	-	18.37	-	-
Debt / Equity Ratio	0.11	0.16	0.12	0.11	0.57	1.39
Debt / EBITDA Ratio	-	-	-	0.87	1.15	2.01
Debt / FCF Ratio	3.08	-	-	1.44	-	-
Net Debt / Equity Ratio	-0.28	-0.14	-0.36	-0.50	0.19	0.26
Net Debt / EBITDA Ratio	5.40	2.04	7.16	-3.99	0.38	0.37
Net Debt / FCF Ratio	-8.06	0.63	2.38	-6.59	-10.94	-0.52
Asset Turnover	0.85	0.72	0.54	0.73	1.41	-
Quick Ratio	3.43	2.62	4.06	3.26	0.74	0.94
Current Ratio	6.26	5.33	6.95	4.83	1.96	1.20
Return on Equity (ROE)	-7.24%	-8.23%	-4.36%	15.43%	49.18%	-
Return on Assets (ROA)	-5.25%	-5.61%	-4.00%	7.26%	14.24%	-
Return on Invested Capital (ROIC)	-13.73%	-15.38%	-14.05%	23.27%	45.47%	45.93%
Return on Capital Employed (ROCE)	-9.90%	-10.70%	-7.30%	10.90%	33.60%	31.40%
Earnings Yield	-11.42%	-7.11%	-3.47%	5.45%	-	-
FCF Yield	5.37%	-18.52%	-11.72%	4.05%	-	-
Buyback Yield / Dilution	0.12%	0.23%	-15.67%	-10.09%	-0.02%	-