Skip to main content
logo
Inswave Co., Ltd. (KOSDAQ:450520)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,670.00
+92.00 (5.83%)
At close: Jul 31, 2026

Inswave Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
43,10738,95830,41332,60443,63032,608
Revenue Growth
41.15%28.10%-6.72%-25.27%33.80%-
Gross Profit
13,26713,13611,04016,01216,51412,279
Operating Income
-4,273-4,855-3,5935,1817,0394,302
Net Income
-2,874-3,477-1,9604,7205,3924,422
Earnings Per Share
-195.31-236.43-133.00376.75531.79387.96
EPS Growth
----29.16%37.07%-

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,05212,14621,15928,1775,8227,647
Total Debt
4,1616,4845,4325,0598,6769,362
Net Cash (Debt)
10,8915,66215,72623,117-2,854-1,714
Net Cash Growth
2.28%-64.00%-31.97%---
Net Cash Per Share
740.21385.051067.021814.27-246.61-148.15

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,841-8,399-4,5223,704-90.843,314
Capital Expenditures
-489.36-654.95-2,097-194.93-170.07-6,581
Free Cash Flow
1,351-9,054-6,6193,509-260.91-3,267
Free Cash Flow Growth
------

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.78%33.72%36.30%49.11%37.85%37.66%
Operating Margin
-9.91%-12.46%-11.82%15.89%16.13%13.19%
Pretax Margin
-8.82%-11.69%-9.45%15.75%14.44%15.04%
Profit Margin
-6.67%-8.92%-6.44%14.48%12.36%13.56%
FCF Margin
3.14%-23.24%-21.76%10.76%-0.60%-10.02%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---18.35--
P/FCF Ratio
18.17--24.68--
PS Ratio
0.571.251.862.66--